[MLAB] QoQ TTM Result on 31-Dec-2010 [#4]

Stock
[MLAB] MLABS SYSTEMS BHD
Announcement Date
28-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -53.45%
YoY- -164.6%
Quarter Report
Latest QR
Upcoming QR
MLAB's Result
MLAB's Financial Summary
View:
Show?
TTM Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 1,090 932 645 1,015 1,786 2,424 3,074 -49.87%
PBT -2,452 -2,424 -2,539 -2,093 -1,364 -1,070 -536 175.31%
Tax 0 0 0 0 0 0 0 -
NP -2,452 -2,424 -2,539 -2,093 -1,364 -1,070 -536 175.31%
-
NP to SH -2,452 -2,424 -2,539 -2,093 -1,364 -1,070 -536 175.31%
-
Tax Rate - - - - - - - -
Total Cost 3,542 3,356 3,184 3,108 3,150 3,494 3,610 -1.25%
-
Net Worth 8,862 9,231 9,761 10,397 11,374 11,473 7,587 10.90%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 8,862 9,231 9,761 10,397 11,374 11,473 7,587 10.90%
NOSH 152,800 152,592 154,705 152,456 153,913 150,571 103,939 29.25%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin -224.95% -260.09% -393.64% -206.21% -76.37% -44.14% -17.44% -
ROE -27.67% -26.26% -26.01% -20.13% -11.99% -9.33% -7.06% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 0.71 0.61 0.42 0.67 1.16 1.61 2.96 -61.36%
EPS -1.60 -1.59 -1.64 -1.37 -0.89 -0.71 -0.52 111.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.058 0.0605 0.0631 0.0682 0.0739 0.0762 0.073 -14.20%
Adjusted Per Share Value based on latest NOSH - 152,456
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 0.38 0.32 0.22 0.35 0.62 0.84 1.06 -49.50%
EPS -0.85 -0.84 -0.88 -0.72 -0.47 -0.37 -0.19 171.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0307 0.0319 0.0338 0.036 0.0393 0.0397 0.0262 11.13%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.09 0.11 0.09 0.10 0.10 0.08 0.09 -
P/RPS 12.62 18.01 21.59 15.02 8.62 4.97 3.04 158.07%
P/EPS -5.61 -6.92 -5.48 -7.28 -11.28 -11.26 -17.45 -53.03%
EY -17.83 -14.44 -18.24 -13.73 -8.86 -8.88 -5.73 112.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.82 1.43 1.47 1.35 1.05 1.23 16.65%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 29/11/11 15/08/11 27/05/11 28/02/11 24/11/10 25/08/10 27/05/10 -
Price 0.10 0.09 0.10 0.09 0.10 0.08 0.08 -
P/RPS 14.02 14.74 23.99 13.52 8.62 4.97 2.70 199.56%
P/EPS -6.23 -5.67 -6.09 -6.56 -11.28 -11.26 -15.51 -45.52%
EY -16.05 -17.65 -16.41 -15.25 -8.86 -8.88 -6.45 83.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 1.49 1.58 1.32 1.35 1.05 1.10 34.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment