[YGL] YoY TTM Result on 31-Dec-2004 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 12,411 10,904 4,735 0 -
PBT 1,466 3,249 2,416 0 -
Tax -137 -196 -256 0 -
NP 1,329 3,053 2,160 0 -
-
NP to SH 1,232 3,023 2,160 0 -
-
Tax Rate 9.35% 6.03% 10.60% - -
Total Cost 11,082 7,851 2,575 0 -
-
Net Worth 21,002 12,402 10,460 0 -
Dividend
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div 1,021 2,139 1,957 - -
Div Payout % 82.95% 70.78% 90.61% - -
Equity
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 21,002 12,402 10,460 0 -
NOSH 72,222 66,641 66,666 0 -
Ratio Analysis
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 10.71% 28.00% 45.62% 0.00% -
ROE 5.87% 24.38% 20.65% 0.00% -
Per Share
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 17.18 16.36 7.10 0.00 -
EPS 1.71 4.54 3.24 0.00 -
DPS 1.42 3.20 2.94 0.00 -
NAPS 0.2908 0.1861 0.1569 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 4.53 3.98 1.73 0.00 -
EPS 0.45 1.10 0.79 0.00 -
DPS 0.37 0.78 0.72 0.00 -
NAPS 0.0767 0.0453 0.0382 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 31/12/07 29/12/06 30/12/05 - -
Price 0.60 0.68 0.19 0.00 -
P/RPS 3.49 4.16 2.68 0.00 -
P/EPS 35.17 14.99 5.86 0.00 -
EY 2.84 6.67 17.05 0.00 -
DY 2.36 4.71 15.45 0.00 -
P/NAPS 2.06 3.65 1.21 0.00 -
Price Multiplier on Announcement Date
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 29/02/08 27/02/07 28/02/06 - -
Price 0.17 0.69 0.20 0.00 -
P/RPS 0.99 4.22 2.82 0.00 -
P/EPS 9.97 15.21 6.17 0.00 -
EY 10.03 6.57 16.20 0.00 -
DY 8.32 4.64 14.68 0.00 -
P/NAPS 0.58 3.71 1.27 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment