[MTOUCHE] QoQ TTM Result on 30-Sep-2018 [#1]

Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -145.9%
YoY- -193.08%
View:
Show?
TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 27,501 14,121 20,546 21,560 22,677 25,018 20,007 23.69%
PBT -21,289 -23,153 125 -833 1,475 203 -420 1279.51%
Tax -500 -476 -477 -483 -826 -1,168 -1,927 -59.41%
NP -21,789 -23,629 -352 -1,316 649 -965 -2,347 343.52%
-
NP to SH -21,597 -23,263 194 -632 1,377 -332 -1,659 455.99%
-
Tax Rate - - 381.60% - 56.00% 575.37% - -
Total Cost 49,290 37,750 20,898 22,876 22,028 25,983 22,354 69.65%
-
Net Worth 68,249 60,366 84,574 86,761 88,032 88,388 58,655 10.65%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 68,249 60,366 84,574 86,761 88,032 88,388 58,655 10.65%
NOSH 508,564 508,564 508,564 508,564 508,563 508,563 508,563 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -79.23% -167.33% -1.71% -6.10% 2.86% -3.86% -11.73% -
ROE -31.64% -38.54% 0.23% -0.73% 1.56% -0.38% -2.83% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 5.41 2.78 4.04 4.24 4.46 4.92 5.84 -4.98%
EPS -4.25 -4.57 0.04 -0.12 0.27 -0.07 -0.48 329.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1342 0.1187 0.1663 0.1706 0.1731 0.1738 0.1711 -14.98%
Adjusted Per Share Value based on latest NOSH - 508,564
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 2.97 1.52 2.22 2.33 2.45 2.70 2.16 23.72%
EPS -2.33 -2.51 0.02 -0.07 0.15 -0.04 -0.18 453.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0736 0.0651 0.0913 0.0936 0.095 0.0954 0.0633 10.60%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.065 0.055 0.075 0.105 0.10 0.115 0.155 -
P/RPS 1.20 1.98 1.86 2.48 2.24 2.34 2.66 -41.26%
P/EPS -1.53 -1.20 196.61 -84.49 36.93 -176.16 -32.03 -86.90%
EY -65.33 -83.17 0.51 -1.18 2.71 -0.57 -3.12 663.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.46 0.45 0.62 0.58 0.66 0.91 -34.79%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 29/05/19 27/02/19 30/11/18 30/08/18 30/05/18 27/02/18 -
Price 0.075 0.055 0.065 0.09 0.105 0.11 0.165 -
P/RPS 1.39 1.98 1.61 2.12 2.35 2.24 2.83 -37.82%
P/EPS -1.77 -1.20 170.40 -72.42 38.78 -168.50 -34.10 -86.16%
EY -56.62 -83.17 0.59 -1.38 2.58 -0.59 -2.93 624.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.46 0.39 0.53 0.61 0.63 0.96 -30.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment