[MTOUCHE] QoQ TTM Result on 31-Dec-2018 [#2]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- 130.7%
YoY- 111.69%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 29,206 27,501 14,121 20,546 21,560 22,677 25,018 10.85%
PBT -18,867 -21,289 -23,153 125 -833 1,475 203 -
Tax 123 -500 -476 -477 -483 -826 -1,168 -
NP -18,744 -21,789 -23,629 -352 -1,316 649 -965 621.28%
-
NP to SH -18,701 -21,597 -23,263 194 -632 1,377 -332 1365.83%
-
Tax Rate - - - 381.60% - 56.00% 575.37% -
Total Cost 47,950 49,290 37,750 20,898 22,876 22,028 25,983 50.39%
-
Net Worth 75,216 68,249 60,366 84,574 86,761 88,032 88,388 -10.19%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 75,216 68,249 60,366 84,574 86,761 88,032 88,388 -10.19%
NOSH 508,564 508,564 508,564 508,564 508,564 508,563 508,563 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -64.18% -79.23% -167.33% -1.71% -6.10% 2.86% -3.86% -
ROE -24.86% -31.64% -38.54% 0.23% -0.73% 1.56% -0.38% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 5.74 5.41 2.78 4.04 4.24 4.46 4.92 10.81%
EPS -3.68 -4.25 -4.57 0.04 -0.12 0.27 -0.07 1299.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1479 0.1342 0.1187 0.1663 0.1706 0.1731 0.1738 -10.19%
Adjusted Per Share Value based on latest NOSH - 508,564
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 3.15 2.97 1.52 2.22 2.33 2.45 2.70 10.81%
EPS -2.02 -2.33 -2.51 0.02 -0.07 0.15 -0.04 1262.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0812 0.0736 0.0651 0.0913 0.0936 0.095 0.0954 -10.17%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.09 0.065 0.055 0.075 0.105 0.10 0.115 -
P/RPS 1.57 1.20 1.98 1.86 2.48 2.24 2.34 -23.34%
P/EPS -2.45 -1.53 -1.20 196.61 -84.49 36.93 -176.16 -94.20%
EY -40.86 -65.33 -83.17 0.51 -1.18 2.71 -0.57 1621.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.48 0.46 0.45 0.62 0.58 0.66 -5.11%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/11/19 30/08/19 29/05/19 27/02/19 30/11/18 30/08/18 30/05/18 -
Price 0.08 0.075 0.055 0.065 0.09 0.105 0.11 -
P/RPS 1.39 1.39 1.98 1.61 2.12 2.35 2.24 -27.22%
P/EPS -2.18 -1.77 -1.20 170.40 -72.42 38.78 -168.50 -94.47%
EY -45.97 -56.62 -83.17 0.59 -1.38 2.58 -0.59 1719.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.56 0.46 0.39 0.53 0.61 0.63 -9.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment