[GENETEC] QoQ TTM Result on 31-Mar-2006 [#4]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
26-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Mar-2006 [#4]
Profit Trend
QoQ- 4.93%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
TTM Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 24,993 31,025 37,426 38,260 36,343 35,215 29,761 -10.95%
PBT -3,952 -1,504 351 2,472 3,001 2,821 2,097 -
Tax 346 321 296 296 -363 -455 -512 -
NP -3,606 -1,183 647 2,768 2,638 2,366 1,585 -
-
NP to SH -3,606 -1,183 647 2,768 2,638 2,366 1,585 -
-
Tax Rate - - -84.33% -11.97% 12.10% 16.13% 24.42% -
Total Cost 28,599 32,208 36,779 35,492 33,705 32,849 28,176 0.99%
-
Net Worth 19,261 20,302 21,613 21,407 19,280 8,147 0 -
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 19,261 20,302 21,613 21,407 19,280 8,147 0 -
NOSH 120,387 119,428 120,075 118,928 107,115 54,316 119,111 0.71%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin -14.43% -3.81% 1.73% 7.23% 7.26% 6.72% 5.33% -
ROE -18.72% -5.83% 2.99% 12.93% 13.68% 29.04% 0.00% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 20.76 25.98 31.17 32.17 33.93 64.83 24.99 -11.59%
EPS -3.00 -0.99 0.54 2.33 2.46 4.36 1.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.17 0.18 0.18 0.18 0.15 0.00 -
Adjusted Per Share Value based on latest NOSH - 118,928
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 3.18 3.95 4.77 4.87 4.63 4.49 3.79 -11.01%
EPS -0.46 -0.15 0.08 0.35 0.34 0.30 0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0245 0.0259 0.0275 0.0273 0.0246 0.0104 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 - - -
Price 0.38 0.40 0.58 0.60 0.32 0.00 0.00 -
P/RPS 1.83 1.54 1.86 1.87 0.94 0.00 0.00 -
P/EPS -12.69 -40.38 107.64 25.78 12.99 0.00 0.00 -
EY -7.88 -2.48 0.93 3.88 7.70 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.38 2.35 3.22 3.33 1.78 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 28/02/07 30/11/06 30/08/06 - - - - -
Price 0.30 0.42 0.37 0.00 0.00 0.00 0.00 -
P/RPS 1.45 1.62 1.19 0.00 0.00 0.00 0.00 -
P/EPS -10.02 -42.40 68.67 0.00 0.00 0.00 0.00 -
EY -9.98 -2.36 1.46 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 2.47 2.06 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment