[GENETEC] QoQ Cumulative Quarter Result on 31-Mar-2006 [#4]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
26-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Mar-2006 [#4]
Profit Trend
QoQ- 31.9%
YoY- 128.17%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Cumulative Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 15,046 12,007 6,169 38,260 28,313 19,243 7,003 66.27%
PBT -4,288 -2,422 -1,585 2,473 2,138 1,555 536 -
Tax 0 0 0 281 -50 -25 0 -
NP -4,288 -2,422 -1,585 2,754 2,088 1,530 536 -
-
NP to SH -4,288 -2,422 -1,585 2,754 2,088 1,530 536 -
-
Tax Rate - - - -11.36% 2.34% 1.61% 0.00% -
Total Cost 19,334 14,429 7,754 35,506 26,225 17,713 6,467 107.11%
-
Net Worth 19,217 20,383 21,613 14,841 12,612 7,675 0 -
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 19,217 20,383 21,613 14,841 12,612 7,675 0 -
NOSH 120,112 119,900 120,075 82,455 70,067 51,170 119,111 0.55%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin -28.50% -20.17% -25.69% 7.20% 7.37% 7.95% 7.65% -
ROE -22.31% -11.88% -7.33% 18.56% 16.56% 19.93% 0.00% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 12.53 10.01 5.14 46.40 40.41 37.61 5.88 65.36%
EPS -3.57 -2.02 -1.32 3.34 2.98 2.99 0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.17 0.18 0.18 0.18 0.15 0.00 -
Adjusted Per Share Value based on latest NOSH - 118,928
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 1.92 1.54 0.79 4.89 3.62 2.46 0.90 65.49%
EPS -0.55 -0.31 -0.20 0.35 0.27 0.20 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0246 0.0261 0.0277 0.019 0.0161 0.0098 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 - - -
Price 0.38 0.40 0.58 0.60 0.32 0.00 0.00 -
P/RPS 3.03 3.99 11.29 1.29 0.79 0.00 0.00 -
P/EPS -10.64 -19.80 -43.94 17.96 10.74 0.00 0.00 -
EY -9.39 -5.05 -2.28 5.57 9.31 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.38 2.35 3.22 3.33 1.78 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 28/02/07 30/11/06 30/08/06 26/05/06 23/02/06 24/10/05 - -
Price 0.30 0.42 0.37 0.58 0.47 0.00 0.00 -
P/RPS 2.39 4.19 7.20 1.25 1.16 0.00 0.00 -
P/EPS -8.40 -20.79 -28.03 17.37 15.77 0.00 0.00 -
EY -11.90 -4.81 -3.57 5.76 6.34 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 2.47 2.06 3.22 2.61 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment