[GENETEC] YoY TTM Result on 31-Mar-2006 [#4]

Announcement Date
26-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Mar-2006 [#4]
Profit Trend
QoQ- 4.93%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 48,874 53,391 23,442 38,260 8.49%
PBT 8,648 5,563 -5,579 2,472 51.74%
Tax -187 -84 391 296 -
NP 8,461 5,479 -5,188 2,768 45.07%
-
NP to SH 8,461 5,479 -5,188 2,768 45.07%
-
Tax Rate 2.16% 1.51% - -11.97% -
Total Cost 40,413 47,912 28,630 35,492 4.41%
-
Net Worth 28,906 22,888 18,020 21,407 10.51%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div 2,415 1,209 - - -
Div Payout % 28.55% 22.07% - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 28,906 22,888 18,020 21,407 10.51%
NOSH 120,444 120,465 120,133 118,928 0.42%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 17.31% 10.26% -22.13% 7.23% -
ROE 29.27% 23.94% -28.79% 12.93% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 40.58 44.32 19.51 32.17 8.04%
EPS 7.02 4.55 -4.32 2.33 44.38%
DPS 2.00 1.00 0.00 0.00 -
NAPS 0.24 0.19 0.15 0.18 10.05%
Adjusted Per Share Value based on latest NOSH - 118,928
31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 6.25 6.83 3.00 4.89 8.51%
EPS 1.08 0.70 -0.66 0.35 45.53%
DPS 0.31 0.15 0.00 0.00 -
NAPS 0.037 0.0293 0.0231 0.0274 10.52%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.45 0.50 0.35 0.60 -
P/RPS 1.11 1.13 1.79 1.87 -15.94%
P/EPS 6.41 10.99 -8.10 25.78 -37.09%
EY 15.61 9.10 -12.34 3.88 58.97%
DY 4.44 2.00 0.00 0.00 -
P/NAPS 1.88 2.63 2.33 3.33 -17.33%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 28/05/09 27/05/08 30/05/07 - -
Price 0.45 0.45 0.34 0.00 -
P/RPS 1.11 1.02 1.74 0.00 -
P/EPS 6.41 9.89 -7.87 0.00 -
EY 15.61 10.11 -12.70 0.00 -
DY 4.44 2.22 0.00 0.00 -
P/NAPS 1.88 2.37 2.27 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment