[MMSV] QoQ TTM Result on 30-Sep-2008 [#3]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 81.81%
YoY- 73.99%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
TTM Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 10,879 11,684 13,902 14,676 13,090 14,704 13,465 -13.26%
PBT -1,427 -1,308 -1,086 -89 -834 -155 94 -
Tax 86 86 181 -46 92 54 -46 -
NP -1,341 -1,222 -905 -135 -742 -101 48 -
-
NP to SH -1,341 -1,222 -905 -135 -742 -101 48 -
-
Tax Rate - - - - - - 48.94% -
Total Cost 12,220 12,906 14,807 14,811 13,832 14,805 13,417 -6.04%
-
Net Worth 22,723 22,999 22,679 24,000 24,375 23,833 22,875 -0.44%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 22,723 22,999 22,679 24,000 24,375 23,833 22,875 -0.44%
NOSH 162,307 164,285 161,999 160,000 162,499 158,888 152,500 4.24%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -12.33% -10.46% -6.51% -0.92% -5.67% -0.69% 0.36% -
ROE -5.90% -5.31% -3.99% -0.56% -3.04% -0.42% 0.21% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 6.70 7.11 8.58 9.17 8.06 9.25 8.83 -16.82%
EPS -0.83 -0.74 -0.56 -0.08 -0.46 -0.06 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.14 0.14 0.15 0.15 0.15 0.15 -4.49%
Adjusted Per Share Value based on latest NOSH - 160,000
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 5.24 5.63 6.70 7.07 6.31 7.09 6.49 -13.30%
EPS -0.65 -0.59 -0.44 -0.07 -0.36 -0.05 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1095 0.1109 0.1093 0.1157 0.1175 0.1149 0.1103 -0.48%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.18 0.10 0.16 0.25 0.20 0.20 0.22 -
P/RPS 2.69 1.41 1.86 2.73 2.48 2.16 2.49 5.29%
P/EPS -21.79 -13.44 -28.64 -296.30 -43.80 -314.63 698.96 -
EY -4.59 -7.44 -3.49 -0.34 -2.28 -0.32 0.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 0.71 1.14 1.67 1.33 1.33 1.47 -8.34%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 26/08/09 20/05/09 26/02/09 28/11/08 29/08/08 26/05/08 26/02/08 -
Price 0.18 0.14 0.18 0.18 0.25 0.22 0.25 -
P/RPS 2.69 1.97 2.10 1.96 3.10 2.38 2.83 -3.32%
P/EPS -21.79 -18.82 -32.22 -213.33 -54.75 -346.09 794.27 -
EY -4.59 -5.31 -3.10 -0.47 -1.83 -0.29 0.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.00 1.29 1.20 1.67 1.47 1.67 -15.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment