[MMSV] QoQ TTM Result on 31-Dec-2018 [#4]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
25-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -19.28%
YoY- -57.38%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 41,326 45,006 42,128 47,843 49,898 59,446 76,583 -33.69%
PBT 6,797 7,656 7,715 9,956 11,754 15,120 21,092 -52.96%
Tax -1,248 -990 -1,047 -982 -636 -405 -149 311.89%
NP 5,549 6,666 6,668 8,974 11,118 14,715 20,943 -58.71%
-
NP to SH 5,549 6,666 6,668 8,974 11,118 14,715 20,943 -58.71%
-
Tax Rate 18.36% 12.93% 13.57% 9.86% 5.41% 2.68% 0.71% -
Total Cost 35,777 38,340 35,460 38,869 38,780 44,731 55,640 -25.48%
-
Net Worth 59,604 59,620 59,643 56,231 57,901 56,108 54,637 5.96%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 3,995 3,995 3,611 3,611 5,630 5,630 6,443 -27.26%
Div Payout % 72.01% 59.94% 54.16% 40.24% 50.64% 38.26% 30.77% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 59,604 59,620 59,643 56,231 57,901 56,108 54,637 5.96%
NOSH 203,814 203,814 203,781 203,750 163,000 163,000 163,000 16.04%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 13.43% 14.81% 15.83% 18.76% 22.28% 24.75% 27.35% -
ROE 9.31% 11.18% 11.18% 15.96% 19.20% 26.23% 38.33% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 20.80 22.65 21.19 23.82 31.02 37.08 47.66 -42.43%
EPS 2.79 3.35 3.35 4.47 6.91 9.18 13.03 -64.17%
DPS 2.00 2.01 1.82 1.80 3.50 3.50 4.00 -36.97%
NAPS 0.30 0.30 0.30 0.28 0.36 0.35 0.34 -7.99%
Adjusted Per Share Value based on latest NOSH - 203,750
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 19.92 21.70 20.31 23.06 24.05 28.66 36.92 -33.69%
EPS 2.67 3.21 3.21 4.33 5.36 7.09 10.10 -58.77%
DPS 1.93 1.93 1.74 1.74 2.71 2.71 3.11 -27.22%
NAPS 0.2873 0.2874 0.2875 0.2711 0.2791 0.2705 0.2634 5.95%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.64 0.695 0.94 0.69 1.47 1.30 1.33 -
P/RPS 3.08 3.07 4.44 2.90 4.74 3.51 2.79 6.80%
P/EPS 22.92 20.72 28.03 15.44 21.27 14.16 10.21 71.36%
EY 4.36 4.83 3.57 6.48 4.70 7.06 9.80 -41.69%
DY 3.13 2.89 1.93 2.61 2.38 2.69 3.01 2.63%
P/NAPS 2.13 2.32 3.13 2.46 4.08 3.71 3.91 -33.27%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 02/12/19 28/08/19 29/05/19 25/02/19 27/11/18 28/08/18 30/05/18 -
Price 0.695 0.66 0.675 0.88 0.99 1.58 1.35 -
P/RPS 3.34 2.91 3.19 3.69 3.19 4.26 2.83 11.66%
P/EPS 24.88 19.68 20.13 19.69 14.32 17.21 10.36 79.23%
EY 4.02 5.08 4.97 5.08 6.98 5.81 9.65 -44.19%
DY 2.88 3.05 2.69 2.04 3.54 2.22 2.96 -1.80%
P/NAPS 2.32 2.20 2.25 3.14 2.75 4.51 3.97 -30.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment