[MMSV] YoY Quarter Result on 30-Jun-2018 [#2]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -30.59%
YoY- -69.21%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 8,590 3,395 15,119 12,241 29,378 20,068 11,432 -4.64%
PBT 2,668 504 2,986 3,045 9,017 5,729 3,605 -4.88%
Tax -132 -16 -217 -274 -18 -17 -33 25.96%
NP 2,536 488 2,769 2,771 8,999 5,712 3,572 -5.54%
-
NP to SH 2,536 488 2,769 2,771 8,999 5,712 3,572 -5.54%
-
Tax Rate 4.95% 3.17% 7.27% 9.00% 0.20% 0.30% 0.92% -
Total Cost 6,054 2,907 12,350 9,470 20,379 14,356 7,860 -4.25%
-
Net Worth 63,379 61,715 59,620 56,108 51,554 38,725 34,252 10.79%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 1,980 1,990 1,987 1,603 2,416 1,613 1,631 3.28%
Div Payout % 78.10% 407.95% 71.77% 57.85% 26.85% 28.25% 45.66% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 63,379 61,715 59,620 56,108 51,554 38,725 34,252 10.79%
NOSH 205,477 204,161 203,814 163,000 163,000 161,355 163,105 3.92%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 29.52% 14.37% 18.31% 22.64% 30.63% 28.46% 31.25% -
ROE 4.00% 0.79% 4.64% 4.94% 17.46% 14.75% 10.43% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 4.34 1.71 7.61 7.64 18.23 12.44 7.01 -7.67%
EPS 1.28 0.25 1.39 1.73 5.59 3.54 2.19 -8.55%
DPS 1.00 1.00 1.00 1.00 1.50 1.00 1.00 0.00%
NAPS 0.32 0.31 0.30 0.35 0.32 0.24 0.21 7.26%
Adjusted Per Share Value based on latest NOSH - 163,000
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 4.14 1.64 7.29 5.90 14.16 9.67 5.51 -4.64%
EPS 1.22 0.24 1.33 1.34 4.34 2.75 1.72 -5.55%
DPS 0.95 0.96 0.96 0.77 1.16 0.78 0.79 3.11%
NAPS 0.3055 0.2975 0.2874 0.2705 0.2485 0.1867 0.1651 10.79%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.865 0.585 0.695 1.30 1.56 0.50 0.74 -
P/RPS 19.94 34.30 9.14 17.03 8.56 4.02 10.56 11.16%
P/EPS 67.56 238.65 49.88 75.21 27.93 14.12 33.79 12.22%
EY 1.48 0.42 2.00 1.33 3.58 7.08 2.96 -10.90%
DY 1.16 1.71 1.44 0.77 0.96 2.00 1.35 -2.49%
P/NAPS 2.70 1.89 2.32 3.71 4.88 2.08 3.52 -4.32%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 25/08/21 25/08/20 28/08/19 28/08/18 28/08/17 16/08/16 21/08/15 -
Price 0.925 0.715 0.66 1.58 1.93 0.695 0.635 -
P/RPS 21.33 41.93 8.68 20.69 10.58 5.59 9.06 15.32%
P/EPS 72.24 291.69 47.37 91.41 34.55 19.63 29.00 16.41%
EY 1.38 0.34 2.11 1.09 2.89 5.09 3.45 -14.15%
DY 1.08 1.40 1.52 0.63 0.78 1.44 1.57 -6.03%
P/NAPS 2.89 2.31 2.20 4.51 6.03 2.90 3.02 -0.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment