[PRIVA] QoQ TTM Result on 30-Sep-2023 [#3]

Stock
[PRIVA] PRIVASIA TECHNOLOGY BERHAD
Announcement Date
21-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 22.13%
YoY- 243.75%
Quarter Report
Latest QR
Upcoming QR
PRIVA's Result
PRIVA's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 105,922 120,388 115,207 93,514 72,122 43,510 40,287 90.60%
PBT 101 -91 175 3,708 2,894 876 -1,161 -
Tax 201 201 201 148 149 192 -95 -
NP 302 110 376 3,856 3,043 1,068 -1,256 -
-
NP to SH 576 410 705 4,288 3,511 1,531 -629 -
-
Tax Rate -199.01% - -114.86% -3.99% -5.15% -21.92% - -
Total Cost 105,620 120,278 114,831 89,658 69,079 42,442 41,543 86.38%
-
Net Worth 67,542 61,402 61,402 61,402 61,402 61,402 61,402 6.56%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 67,542 61,402 61,402 61,402 61,402 61,402 61,402 6.56%
NOSH 675,422 614,020 614,020 614,020 614,020 614,020 614,020 6.56%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 0.29% 0.09% 0.33% 4.12% 4.22% 2.45% -3.12% -
ROE 0.85% 0.67% 1.15% 6.98% 5.72% 2.49% -1.02% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 15.68 19.61 18.76 15.23 11.75 7.09 6.56 78.86%
EPS 0.09 0.07 0.11 0.70 0.57 0.25 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.00%
Adjusted Per Share Value based on latest NOSH - 614,020
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 16.90 19.21 18.38 14.92 11.51 6.94 6.43 90.56%
EPS 0.09 0.07 0.11 0.68 0.56 0.24 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1078 0.098 0.098 0.098 0.098 0.098 0.098 6.56%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.125 0.10 0.12 0.105 0.10 0.105 0.095 -
P/RPS 0.80 0.51 0.64 0.69 0.85 1.48 1.45 -32.75%
P/EPS 146.58 149.76 104.51 15.04 17.49 42.11 -92.74 -
EY 0.68 0.67 0.96 6.65 5.72 2.37 -1.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.00 1.20 1.05 1.00 1.05 0.95 20.09%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 31/05/24 22/02/24 21/11/23 24/08/23 23/05/23 27/02/23 -
Price 0.10 0.11 0.115 0.12 0.105 0.09 0.11 -
P/RPS 0.64 0.56 0.61 0.79 0.89 1.27 1.68 -47.47%
P/EPS 117.26 164.74 100.16 17.18 18.36 36.10 -107.38 -
EY 0.85 0.61 1.00 5.82 5.45 2.77 -0.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.10 1.15 1.20 1.05 0.90 1.10 -6.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment