[PRIVA] QoQ TTM Result on 31-Mar-2023 [#1]

Stock
[PRIVA] PRIVASIA TECHNOLOGY BERHAD
Announcement Date
23-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 343.4%
YoY- 145.1%
Quarter Report
Latest QR
Upcoming QR
PRIVA's Result
PRIVA's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 115,207 93,514 72,122 43,510 40,287 35,230 36,499 114.72%
PBT 175 3,708 2,894 876 -1,161 -3,067 -4,909 -
Tax 201 148 149 192 -95 -420 -306 -
NP 376 3,856 3,043 1,068 -1,256 -3,487 -5,215 -
-
NP to SH 705 4,288 3,511 1,531 -629 -2,983 -4,702 -
-
Tax Rate -114.86% -3.99% -5.15% -21.92% - - - -
Total Cost 114,831 89,658 69,079 42,442 41,543 38,717 41,714 96.05%
-
Net Worth 61,402 61,402 61,402 61,402 61,402 55,261 61,402 0.00%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 61,402 61,402 61,402 61,402 61,402 55,261 61,402 0.00%
NOSH 614,020 614,020 614,020 614,020 614,020 614,020 614,020 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 0.33% 4.12% 4.22% 2.45% -3.12% -9.90% -14.29% -
ROE 1.15% 6.98% 5.72% 2.49% -1.02% -5.40% -7.66% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 18.76 15.23 11.75 7.09 6.56 5.74 5.94 114.81%
EPS 0.11 0.70 0.57 0.25 -0.10 -0.49 -0.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.10 0.10 0.10 0.09 0.10 0.00%
Adjusted Per Share Value based on latest NOSH - 614,020
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 17.06 13.85 10.68 6.44 5.96 5.22 5.40 114.85%
EPS 0.10 0.63 0.52 0.23 -0.09 -0.44 -0.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0909 0.0909 0.0909 0.0909 0.0909 0.0818 0.0909 0.00%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.12 0.105 0.10 0.105 0.095 0.08 0.08 -
P/RPS 0.64 0.69 0.85 1.48 1.45 1.39 1.35 -39.11%
P/EPS 104.51 15.04 17.49 42.11 -92.74 -16.47 -10.45 -
EY 0.96 6.65 5.72 2.37 -1.08 -6.07 -9.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.05 1.00 1.05 0.95 0.89 0.80 30.94%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 22/02/24 21/11/23 24/08/23 23/05/23 27/02/23 25/11/22 26/08/22 -
Price 0.115 0.12 0.105 0.09 0.11 0.095 0.07 -
P/RPS 0.61 0.79 0.89 1.27 1.68 1.66 1.18 -35.51%
P/EPS 100.16 17.18 18.36 36.10 -107.38 -19.55 -9.14 -
EY 1.00 5.82 5.45 2.77 -0.93 -5.11 -10.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.20 1.05 0.90 1.10 1.06 0.70 39.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment