[JHM] QoQ TTM Result on 31-Dec-2023 [#4]

Stock
[JHM] JHM CONSOLIDATION BHD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -9.8%
YoY- -35.79%
Quarter Report
Latest QR
Upcoming QR
JHM's Result
JHM's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 223,589 269,150 310,726 352,426 348,148 345,871 355,768 -26.65%
PBT -1,465 13,062 19,972 24,105 23,879 26,529 36,366 -
Tax -2,494 -5,071 -5,678 -8,318 -12,746 -12,487 -14,424 -68.99%
NP -3,959 7,991 14,294 15,787 11,133 14,042 21,942 -
-
NP to SH -3,958 8,040 14,497 16,072 11,618 14,673 22,577 -
-
Tax Rate - 38.82% 28.43% 34.51% 53.38% 47.07% 39.66% -
Total Cost 227,548 261,159 296,432 336,639 337,015 331,829 333,826 -22.56%
-
Net Worth 309,059 315,119 321,179 321,179 315,119 309,059 284,917 5.57%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 309,059 315,119 321,179 321,179 315,119 309,059 284,917 5.57%
NOSH 606,000 606,000 606,000 606,000 606,000 606,000 606,000 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -1.77% 2.97% 4.60% 4.48% 3.20% 4.06% 6.17% -
ROE -1.28% 2.55% 4.51% 5.00% 3.69% 4.75% 7.92% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 36.90 44.41 51.27 58.16 57.45 57.07 63.68 -30.51%
EPS -0.65 1.33 2.39 2.65 1.92 2.42 4.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.52 0.53 0.53 0.52 0.51 0.51 0.00%
Adjusted Per Share Value based on latest NOSH - 606,000
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 36.90 44.41 51.27 58.16 57.45 57.07 58.71 -26.64%
EPS -0.65 1.33 2.39 2.65 1.92 2.42 3.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.52 0.53 0.53 0.52 0.51 0.4702 5.57%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.66 0.565 0.72 0.78 0.745 0.84 0.74 -
P/RPS 1.79 1.27 1.40 1.34 1.30 1.47 1.16 33.57%
P/EPS -101.05 42.59 30.10 29.41 38.86 34.69 18.31 -
EY -0.99 2.35 3.32 3.40 2.57 2.88 5.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.09 1.36 1.47 1.43 1.65 1.45 -7.50%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 27/05/24 28/02/24 24/11/23 28/08/23 31/05/23 27/02/23 -
Price 0.54 0.665 0.695 0.745 0.77 0.735 0.765 -
P/RPS 1.46 1.50 1.36 1.28 1.34 1.29 1.20 13.98%
P/EPS -82.68 50.12 29.05 28.09 40.16 30.36 18.93 -
EY -1.21 2.00 3.44 3.56 2.49 3.29 5.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.28 1.31 1.41 1.48 1.44 1.50 -20.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment