[BCTTECH] QoQ Quarter Result on 30-Sep-2006 [#3]

Stock
[BCTTECH] BCT TECHNOLOGY BHD
Announcement Date
13-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 10.04%
YoY- 12.15%
Quarter Report
Latest QR
Upcoming QR
BCTTECH's Result
BCTTECH's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 11,663 9,313 17,935 14,391 6,927 7,097 8,622 22.37%
PBT 2,720 2,608 3,815 2,335 2,122 2,059 2,661 1.47%
Tax 0 938 0 0 0 0 0 -
NP 2,720 3,546 3,815 2,335 2,122 2,059 2,661 1.47%
-
NP to SH 2,720 3,546 3,815 2,335 2,122 2,059 2,661 1.47%
-
Tax Rate 0.00% -35.97% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 8,943 5,767 14,120 12,056 4,805 5,038 5,961 31.14%
-
Net Worth 43,272 39,128 24,581 15,747 16,253 0 11,983 135.92%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 43,272 39,128 24,581 15,747 16,253 0 11,983 135.92%
NOSH 123,636 122,275 81,938 54,302 45,148 3,777 3,524 978.70%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 23.32% 38.08% 21.27% 16.23% 30.63% 29.01% 30.86% -
ROE 6.29% 9.06% 15.52% 14.83% 13.06% 0.00% 22.21% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 9.43 7.62 21.89 26.50 15.34 187.85 244.63 -88.65%
EPS 2.20 2.90 4.70 4.30 4.70 54.50 75.50 -90.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.32 0.30 0.29 0.36 0.00 3.40 -78.12%
Adjusted Per Share Value based on latest NOSH - 54,302
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 8.68 6.93 13.36 10.72 5.16 5.28 6.42 22.33%
EPS 2.03 2.64 2.84 1.74 1.58 1.53 1.98 1.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3222 0.2914 0.183 0.1173 0.121 0.00 0.0892 135.97%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 - - - -
Price 1.03 0.85 0.78 0.68 0.00 0.00 0.00 -
P/RPS 10.92 11.16 3.56 2.57 0.00 0.00 0.00 -
P/EPS 46.82 29.31 16.75 15.81 0.00 0.00 0.00 -
EY 2.14 3.41 5.97 6.32 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.94 2.66 2.60 2.34 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 14/08/07 14/05/07 26/02/07 13/11/06 18/07/06 - - -
Price 0.85 1.08 0.95 0.68 0.00 0.00 0.00 -
P/RPS 9.01 14.18 4.34 2.57 0.00 0.00 0.00 -
P/EPS 38.64 37.24 20.40 15.81 0.00 0.00 0.00 -
EY 2.59 2.69 4.90 6.32 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.43 3.38 3.17 2.34 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment