[JFTECH] QoQ TTM Result on 30-Sep-2024 [#1]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
26-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- -47.25%
YoY- -71.42%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 40,908 41,631 44,282 44,406 44,442 45,350 45,297 -6.55%
PBT 3,743 6,341 8,139 9,550 10,536 11,763 13,084 -56.48%
Tax -138 -121 -194 -104 -76 -7 -353 -46.44%
NP 3,605 6,220 7,945 9,446 10,460 11,756 12,731 -56.77%
-
NP to SH 3,074 5,827 7,495 9,142 10,754 12,124 13,349 -62.32%
-
Tax Rate 3.69% 1.91% 2.38% 1.09% 0.72% 0.06% 2.70% -
Total Cost 37,303 35,411 36,337 34,960 33,982 33,594 32,566 9.44%
-
Net Worth 153,748 134,608 134,052 133,218 131,456 133,032 130,715 11.39%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 5,009 2,317 4,635 4,635 9,270 9,270 9,270 -33.58%
Div Payout % 162.96% 39.77% 61.85% 50.70% 86.21% 76.46% 69.45% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 153,748 134,608 134,052 133,218 131,456 133,032 130,715 11.39%
NOSH 1,076,666 927,058 927,058 927,058 927,058 927,058 927,058 10.45%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 8.81% 14.94% 17.94% 21.27% 23.54% 25.92% 28.11% -
ROE 2.00% 4.33% 5.59% 6.86% 8.18% 9.11% 10.21% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 3.80 4.49 4.78 4.79 4.79 4.89 4.89 -15.43%
EPS 0.29 0.63 0.81 0.99 1.16 1.31 1.44 -65.54%
DPS 0.47 0.25 0.50 0.50 1.00 1.00 1.00 -39.46%
NAPS 0.1428 0.1452 0.1446 0.1437 0.1418 0.1435 0.141 0.84%
Adjusted Per Share Value based on latest NOSH - 1,076,666
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 3.80 3.87 4.11 4.12 4.13 4.21 4.21 -6.58%
EPS 0.29 0.54 0.70 0.85 1.00 1.13 1.24 -61.94%
DPS 0.47 0.22 0.43 0.43 0.86 0.86 0.86 -33.08%
NAPS 0.1428 0.125 0.1245 0.1237 0.1221 0.1236 0.1214 11.39%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.615 0.87 0.89 0.92 1.09 0.875 0.795 -
P/RPS 16.19 19.37 18.63 19.21 22.74 17.89 16.27 -0.32%
P/EPS 215.40 138.41 110.08 93.29 93.96 66.91 55.21 147.21%
EY 0.46 0.72 0.91 1.07 1.06 1.49 1.81 -59.77%
DY 0.76 0.29 0.56 0.54 0.92 1.14 1.26 -28.54%
P/NAPS 4.31 5.99 6.15 6.40 7.69 6.10 5.64 -16.37%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 30/08/24 23/05/24 23/02/24 15/11/23 23/08/23 23/05/23 -
Price 0.525 0.695 0.96 0.92 1.01 0.82 0.73 -
P/RPS 13.82 15.48 20.10 19.21 21.07 16.76 14.94 -5.04%
P/EPS 183.88 110.57 118.74 93.29 87.07 62.70 50.70 135.50%
EY 0.54 0.90 0.84 1.07 1.15 1.59 1.97 -57.70%
DY 0.89 0.36 0.52 0.54 0.99 1.22 1.37 -24.93%
P/NAPS 3.68 4.79 6.64 6.40 7.12 5.71 5.18 -20.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment