[OVERSEA] QoQ TTM Result on 30-Sep-2011 [#2]

Stock
[OVERSEA] OVERSEA ENTERPRISE BERHAD
Announcement Date
29-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#2]
Profit Trend
QoQ- 123.13%
YoY- -98.26%
Quarter Report
Latest QR
Upcoming QR
OVERSEA's Result
OVERSEA's Financial Summary
View:
Show?
TTM Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 66,965 67,966 68,259 64,503 64,668 62,877 62,738 4.44%
PBT -129 1,295 1,924 1,770 1,290 491 493 -
Tax -702 -1,158 -1,094 -1,739 -1,424 -771 -666 3.57%
NP -831 137 830 31 -134 -280 -173 184.96%
-
NP to SH -830 137 830 31 -134 -280 -173 184.73%
-
Tax Rate - 89.42% 56.86% 98.25% 110.39% 157.03% 135.09% -
Total Cost 67,796 67,829 67,429 64,472 64,802 63,157 62,911 5.11%
-
Net Worth 52,005 53,899 53,876 52,627 53,399 53,544 51,187 1.06%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 52,005 53,899 53,876 52,627 53,399 53,544 51,187 1.06%
NOSH 247,647 244,999 244,893 239,215 242,727 243,384 243,749 1.06%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin -1.24% 0.20% 1.22% 0.05% -0.21% -0.45% -0.28% -
ROE -1.60% 0.25% 1.54% 0.06% -0.25% -0.52% -0.34% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 27.04 27.74 27.87 26.96 26.64 25.83 25.74 3.34%
EPS -0.34 0.06 0.34 0.01 -0.06 -0.12 -0.07 187.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.22 0.22 0.22 0.22 0.22 0.21 0.00%
Adjusted Per Share Value based on latest NOSH - 239,215
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 2.94 2.98 3.00 2.83 2.84 2.76 2.75 4.55%
EPS -0.04 0.01 0.04 0.00 -0.01 -0.01 -0.01 152.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0228 0.0237 0.0236 0.0231 0.0234 0.0235 0.0225 0.88%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.13 0.14 0.12 0.10 0.135 0.145 0.15 -
P/RPS 0.48 0.50 0.43 0.37 0.51 0.56 0.58 -11.86%
P/EPS -38.79 250.36 35.41 771.66 -244.54 -126.04 -211.34 -67.73%
EY -2.58 0.40 2.82 0.13 -0.41 -0.79 -0.47 211.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.64 0.55 0.45 0.61 0.66 0.71 -8.64%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 22/08/12 25/05/12 28/02/12 29/11/11 19/08/11 16/05/11 28/02/11 -
Price 0.13 0.115 0.125 0.12 0.11 0.135 0.15 -
P/RPS 0.48 0.41 0.45 0.45 0.41 0.52 0.58 -11.86%
P/EPS -38.79 205.66 36.88 926.00 -199.25 -117.35 -211.34 -67.73%
EY -2.58 0.49 2.71 0.11 -0.50 -0.85 -0.47 211.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.52 0.57 0.55 0.50 0.61 0.71 -8.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment