[OVERSEA] QoQ Annualized Quarter Result on 30-Sep-2011 [#2]

Stock
[OVERSEA] OVERSEA ENTERPRISE BERHAD
Announcement Date
29-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#2]
Profit Trend
QoQ- 150.63%
YoY- -33.76%
Quarter Report
Latest QR
Upcoming QR
OVERSEA's Result
OVERSEA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 51,936 86,753 65,962 70,404 55,940 0 62,738 -11.84%
PBT -7,200 3,328 -276 2,820 -1,504 0 483 -
Tax 492 -1,695 -301 -1,384 -1,332 0 -807 -
NP -6,708 1,633 -577 1,436 -2,836 0 -324 655.38%
-
NP to SH -6,704 1,633 -577 1,436 -2,836 0 -324 655.08%
-
Tax Rate - 50.93% - 49.08% - - 167.08% -
Total Cost 58,644 85,120 66,539 68,968 58,776 0 63,062 -4.73%
-
Net Worth 52,005 44,433 54,249 45,372 53,567 53,544 48,599 4.62%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 52,005 44,433 54,249 45,372 53,567 53,544 48,599 4.62%
NOSH 247,647 201,969 246,590 206,236 243,488 243,384 231,428 4.62%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin -12.92% 1.88% -0.88% 2.04% -5.07% 0.00% -0.52% -
ROE -12.89% 3.68% -1.06% 3.16% -5.29% 0.00% -0.67% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 20.97 42.95 26.75 34.14 22.97 0.00 27.11 -15.74%
EPS -2.72 0.67 -0.24 0.58 -0.88 0.00 -0.14 624.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.22 0.22 0.22 0.22 0.22 0.21 0.00%
Adjusted Per Share Value based on latest NOSH - 239,215
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 2.48 4.14 3.15 3.36 2.67 0.00 3.00 -11.92%
EPS -0.32 0.08 -0.03 0.07 -0.14 0.00 -0.02 536.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0248 0.0212 0.0259 0.0217 0.0256 0.0256 0.0232 4.55%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.13 0.14 0.12 0.10 0.135 0.145 0.15 -
P/RPS 0.62 0.33 0.45 0.29 0.59 0.00 0.55 8.32%
P/EPS -4.80 17.32 -51.25 14.36 -11.59 0.00 -107.14 -87.40%
EY -20.82 5.78 -1.95 6.96 -8.63 0.00 -0.93 695.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.64 0.55 0.45 0.61 0.66 0.71 -8.64%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 22/08/12 25/05/12 28/02/12 29/11/11 19/08/11 16/05/11 28/02/11 -
Price 0.13 0.115 0.125 0.12 0.11 0.135 0.15 -
P/RPS 0.62 0.27 0.47 0.35 0.48 0.00 0.55 8.32%
P/EPS -4.80 14.22 -53.39 17.23 -9.44 0.00 -107.14 -87.40%
EY -20.82 7.03 -1.87 5.80 -10.59 0.00 -0.93 695.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.52 0.57 0.55 0.50 0.61 0.71 -8.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment