[EAH] QoQ TTM Result on 31-Dec-2022 [#3]

Stock
[EAH] EA HOLDINGS BERHAD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- -32.49%
YoY- 114.19%
Quarter Report
Latest QR
Upcoming QR
EAH's Result
EAH's Financial Summary
View:
Show?
TTM Result
31/07/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 55,985 70,947 62,214 54,796 50,712 44,909 45,229 17.33%
PBT -26,453 -25,307 -16,814 3,498 4,482 -13,412 -11,505 86.64%
Tax -1,927 -2,378 -2,326 -1,535 -1,480 -1,377 -1,538 18.41%
NP -28,380 -27,685 -19,140 1,963 3,002 -14,789 -13,043 79.08%
-
NP to SH -28,585 -27,987 -19,429 1,924 2,850 -14,970 -13,347 76.96%
-
Tax Rate - - - 43.88% 33.02% - - -
Total Cost 84,365 98,632 81,354 52,833 47,710 59,698 58,272 31.96%
-
Net Worth 129,035 129,035 129,034 129,033 129,033 129,033 128,723 0.18%
Dividend
31/07/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 129,035 129,035 129,034 129,033 129,033 129,033 128,723 0.18%
NOSH 6,451,762 6,451,763 6,451,720 6,451,720 6,451,690 6,451,690 6,451,690 0.00%
Ratio Analysis
31/07/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -50.69% -39.02% -30.76% 3.58% 5.92% -32.93% -28.84% -
ROE -22.15% -21.69% -15.06% 1.49% 2.21% -11.60% -10.37% -
Per Share
31/07/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 0.87 1.10 0.96 0.85 0.79 0.70 0.70 17.69%
EPS -0.44 -0.43 -0.30 0.03 0.04 -0.23 -0.21 74.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.00%
Adjusted Per Share Value based on latest NOSH - 6,451,720
31/07/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 0.87 1.10 0.96 0.85 0.79 0.70 0.70 17.69%
EPS -0.44 -0.43 -0.30 0.03 0.04 -0.23 -0.21 74.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.00%
Price Multiplier on Financial Quarter End Date
31/07/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 31/07/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.01 0.005 0.015 0.015 0.01 0.01 0.015 -
P/RPS 1.15 0.45 1.56 1.77 1.27 1.44 2.13 -36.99%
P/EPS -2.26 -1.15 -4.98 50.30 22.64 -4.31 -7.23 -58.17%
EY -44.31 -86.76 -20.08 1.99 4.42 -23.20 -13.82 139.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.25 0.75 0.75 0.50 0.50 0.75 -26.20%
Price Multiplier on Announcement Date
31/07/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date - 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 -
Price 0.00 0.01 0.01 0.015 0.015 0.01 0.015 -
P/RPS 0.00 0.91 1.04 1.77 1.91 1.44 2.13 -
P/EPS 0.00 -2.31 -3.32 50.30 33.96 -4.31 -7.23 -
EY 0.00 -43.38 -30.11 1.99 2.94 -23.20 -13.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.50 0.50 0.75 0.75 0.50 0.75 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment