[HEXIND] QoQ TTM Result on 28-Feb-2014 [#2]

Stock
[HEXIND] HEXTAR INDUSTRIES BERHAD
Announcement Date
21-Apr-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2014
Quarter
28-Feb-2014 [#2]
Profit Trend
QoQ- -42.23%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HEXIND's Result
HEXIND's Financial Summary
View:
Show?
TTM Result
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Revenue 68,041 65,423 48,773 28,359 16,010 0 -
PBT 13,123 10,348 7,953 2,599 3,170 0 -
Tax -3,670 -3,157 -2,612 -1,327 -968 0 -
NP 9,453 7,191 5,341 1,272 2,202 0 -
-
NP to SH 9,453 7,191 5,341 1,272 2,202 0 -
-
Tax Rate 27.97% 30.51% 32.84% 51.06% 30.54% - -
Total Cost 58,588 58,232 43,432 27,087 13,808 0 -
-
Net Worth 66,629 61,790 64,035 31,576 9,019 0 -
Dividend
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Div 41 41 - - - - -
Div Payout % 0.43% 0.57% - - - - -
Equity
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Net Worth 66,629 61,790 64,035 31,576 9,019 0 -
NOSH 413,333 411,111 411,010 216,279 70,576 0 -
Ratio Analysis
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
NP Margin 13.89% 10.99% 10.95% 4.49% 13.75% 0.00% -
ROE 14.19% 11.64% 8.34% 4.03% 24.41% 0.00% -
Per Share
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
RPS 16.46 15.91 11.87 13.11 22.68 0.00 -
EPS 2.29 1.75 1.30 0.59 3.12 0.00 -
DPS 0.01 0.01 0.00 0.00 0.00 0.00 -
NAPS 0.1612 0.1503 0.1558 0.146 0.1278 0.00 -
Adjusted Per Share Value based on latest NOSH - 216,279
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
RPS 2.48 2.38 1.78 1.03 0.58 0.00 -
EPS 0.34 0.26 0.19 0.05 0.08 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0243 0.0225 0.0233 0.0115 0.0033 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Date 28/11/14 29/08/14 30/05/14 28/02/14 - - -
Price 0.24 0.295 0.225 0.26 0.00 0.00 -
P/RPS 1.46 1.85 1.90 1.98 0.00 0.00 -
P/EPS 10.49 16.87 17.31 44.21 0.00 0.00 -
EY 9.53 5.93 5.78 2.26 0.00 0.00 -
DY 0.04 0.03 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.96 1.44 1.78 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Date 21/01/15 28/10/14 - - - - -
Price 0.25 0.265 0.00 0.00 0.00 0.00 -
P/RPS 1.52 1.67 0.00 0.00 0.00 0.00 -
P/EPS 10.93 15.15 0.00 0.00 0.00 0.00 -
EY 9.15 6.60 0.00 0.00 0.00 0.00 -
DY 0.04 0.04 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.76 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment