[WIDAD] QoQ TTM Result on 30-Jun-2022 [#2]

Stock
[WIDAD] WIDAD GROUP BERHAD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 7.49%
YoY- 2101.21%
Quarter Report
Latest QR
Upcoming QR
WIDAD's Result
WIDAD's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 171,149 160,409 133,548 140,972 122,566 87,742 106,503 37.23%
PBT -10,239 -1,629 73,110 82,123 75,743 68,050 9,428 -
Tax -1,650 -4,481 4,416 -238 518 2,742 -3,749 -42.16%
NP -11,889 -6,110 77,526 81,885 76,261 70,792 5,679 -
-
NP to SH -11,806 -6,110 77,526 81,885 76,178 70,792 5,679 -
-
Tax Rate - - -6.04% 0.29% -0.68% -4.03% 39.76% -
Total Cost 183,038 166,519 56,022 59,087 46,305 16,950 100,824 48.87%
-
Net Worth 366,463 385,545 357,825 357,825 357,825 351,129 281,887 19.13%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 366,463 385,545 357,825 357,825 357,825 351,129 281,887 19.13%
NOSH 2,835,622 2,809,075 2,752,500 2,752,500 2,752,500 2,752,500 2,736,500 2.40%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -6.95% -3.81% 58.05% 58.09% 62.22% 80.68% 5.33% -
ROE -3.22% -1.58% 21.67% 22.88% 21.29% 20.16% 2.01% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 6.07 5.82 4.85 5.12 4.45 3.25 4.16 28.67%
EPS -0.42 -0.22 2.82 2.97 2.77 2.62 0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.14 0.13 0.13 0.13 0.13 0.11 11.79%
Adjusted Per Share Value based on latest NOSH - 2,752,500
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 5.53 5.18 4.31 4.55 3.96 2.83 3.44 37.26%
EPS -0.38 -0.20 2.50 2.64 2.46 2.29 0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1183 0.1245 0.1156 0.1156 0.1156 0.1134 0.091 19.13%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.42 0.43 0.36 0.365 0.365 0.365 0.39 -
P/RPS 6.92 7.38 7.42 7.13 8.20 11.24 9.38 -18.36%
P/EPS -100.28 -193.81 12.78 12.27 13.19 13.93 175.99 -
EY -1.00 -0.52 7.82 8.15 7.58 7.18 0.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.23 3.07 2.77 2.81 2.81 2.81 3.55 -6.10%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 29/11/21 -
Price 0.435 0.41 0.42 0.355 0.36 0.33 0.375 -
P/RPS 7.16 7.04 8.66 6.93 8.08 10.16 9.02 -14.28%
P/EPS -103.87 -184.79 14.91 11.93 13.01 12.59 169.22 -
EY -0.96 -0.54 6.71 8.38 7.69 7.94 0.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.35 2.93 3.23 2.73 2.77 2.54 3.41 -1.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment