[WIDAD] QoQ TTM Result on 31-Dec-2022 [#4]

Stock
[WIDAD] WIDAD GROUP BERHAD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -107.88%
YoY- -108.63%
Quarter Report
Latest QR
Upcoming QR
WIDAD's Result
WIDAD's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 182,302 152,508 171,149 160,409 133,548 140,972 122,566 30.26%
PBT -22,395 -19,652 -10,239 -1,629 73,110 82,123 75,743 -
Tax -3,291 694 -1,650 -4,481 4,416 -238 518 -
NP -25,686 -18,958 -11,889 -6,110 77,526 81,885 76,261 -
-
NP to SH -25,686 -18,958 -11,806 -6,110 77,526 81,885 76,178 -
-
Tax Rate - - - - -6.04% 0.29% -0.68% -
Total Cost 207,988 171,466 183,038 166,519 56,022 59,087 46,305 171.98%
-
Net Worth 467,165 405,394 366,463 385,545 357,825 357,825 357,825 19.43%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 467,165 405,394 366,463 385,545 357,825 357,825 357,825 19.43%
NOSH 3,096,453 2,929,287 2,835,622 2,809,075 2,752,500 2,752,500 2,752,500 8.15%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -14.09% -12.43% -6.95% -3.81% 58.05% 58.09% 62.22% -
ROE -5.50% -4.68% -3.22% -1.58% 21.67% 22.88% 21.29% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 6.24 5.27 6.07 5.82 4.85 5.12 4.45 25.25%
EPS -0.88 -0.65 -0.42 -0.22 2.82 2.97 2.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.14 0.13 0.14 0.13 0.13 0.13 14.83%
Adjusted Per Share Value based on latest NOSH - 2,809,075
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 5.89 4.93 5.53 5.18 4.31 4.55 3.96 30.26%
EPS -0.83 -0.61 -0.38 -0.20 2.50 2.64 2.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1509 0.1309 0.1183 0.1245 0.1156 0.1156 0.1156 19.42%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.51 0.42 0.42 0.43 0.36 0.365 0.365 -
P/RPS 8.17 7.97 6.92 7.38 7.42 7.13 8.20 -0.24%
P/EPS -57.97 -64.15 -100.28 -193.81 12.78 12.27 13.19 -
EY -1.72 -1.56 -1.00 -0.52 7.82 8.15 7.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.19 3.00 3.23 3.07 2.77 2.81 2.81 8.81%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 27/11/23 23/08/23 30/05/23 28/02/23 30/11/22 30/08/22 31/05/22 -
Price 0.465 0.44 0.435 0.41 0.42 0.355 0.36 -
P/RPS 7.45 8.35 7.16 7.04 8.66 6.93 8.08 -5.26%
P/EPS -52.86 -67.21 -103.87 -184.79 14.91 11.93 13.01 -
EY -1.89 -1.49 -0.96 -0.54 6.71 8.38 7.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.91 3.14 3.35 2.93 3.23 2.73 2.77 3.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment