[KTC] QoQ TTM Result on 30-Jun-2016 [#4]

Stock
[KTC] KIM TECK CHEONG CONSOLIDATED BERHAD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- 889.74%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KTC's Result
KTC's Financial Summary
View:
Show?
TTM Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 409,740 381,663 351,382 341,163 243,145 162,912 78,647 200.22%
PBT 3,785 1,316 559 2,238 423 2,474 2,022 51.82%
Tax -830 -691 -775 -1,247 -494 -905 -555 30.74%
NP 2,955 625 -216 991 -71 1,569 1,467 59.42%
-
NP to SH 2,930 549 -283 924 -117 1,548 1,467 58.52%
-
Tax Rate 21.93% 52.51% 138.64% 55.72% 116.78% 36.58% 27.45% -
Total Cost 406,785 381,038 351,598 340,172 243,216 161,343 77,180 202.55%
-
Net Worth 91,849 91,849 91,849 93,690 90,818 72,900 0 -
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 91,849 91,849 91,849 93,690 90,818 72,900 0 -
NOSH 510,277 510,277 510,277 510,277 510,277 510,277 370,298 23.80%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 0.72% 0.16% -0.06% 0.29% -0.03% 0.96% 1.87% -
ROE 3.19% 0.60% -0.31% 0.99% -0.13% 2.12% 0.00% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 80.30 74.80 68.86 65.55 48.19 40.23 21.24 142.48%
EPS 0.57 0.11 -0.06 0.18 -0.02 0.38 0.40 26.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.18 0.18 0.18 0.18 0.00 -
Adjusted Per Share Value based on latest NOSH - 510,277
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 60.09 55.97 51.53 50.03 35.66 23.89 11.53 200.29%
EPS 0.43 0.08 -0.04 0.14 -0.02 0.23 0.22 56.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1347 0.1347 0.1347 0.1374 0.1332 0.1069 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 - -
Price 0.28 0.24 0.30 0.305 0.38 0.42 0.00 -
P/RPS 0.35 0.32 0.44 0.47 0.79 1.04 0.00 -
P/EPS 48.76 223.07 -540.93 171.81 -1,638.69 109.88 0.00 -
EY 2.05 0.45 -0.18 0.58 -0.06 0.91 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 1.33 1.67 1.69 2.11 2.33 0.00 -
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 26/05/17 27/02/17 28/11/16 30/08/16 - - - -
Price 0.275 0.26 0.27 0.29 0.00 0.00 0.00 -
P/RPS 0.34 0.35 0.39 0.44 0.00 0.00 0.00 -
P/EPS 47.89 241.66 -486.84 163.36 0.00 0.00 0.00 -
EY 2.09 0.41 -0.21 0.61 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.44 1.50 1.61 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment