[NOVA] QoQ TTM Result on 30-Sep-2023 [#1]

Stock
[NOVA] NOVA WELLNESS GROUP BERHAD
Announcement Date
07-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- -11.17%
YoY- -11.21%
Quarter Report
Latest QR
Upcoming QR
NOVA's Result
NOVA's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 40,836 41,223 42,187 43,972 45,534 45,638 46,597 -8.42%
PBT 11,161 14,482 15,289 17,274 19,771 16,926 18,681 -29.08%
Tax -3,034 -3,472 -3,184 -3,947 -4,769 -3,990 -3,802 -13.97%
NP 8,127 11,010 12,105 13,327 15,002 12,936 14,879 -33.20%
-
NP to SH 8,074 10,957 12,052 13,327 15,002 12,936 14,879 -33.49%
-
Tax Rate 27.18% 23.97% 20.83% 22.85% 24.12% 23.57% 20.35% -
Total Cost 32,709 30,213 30,082 30,645 30,532 32,702 31,718 2.07%
-
Net Worth 108,265 108,364 108,364 108,364 105,177 101,977 105,024 2.04%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - 6,524 6,524 10,496 10,496 -
Div Payout % - - - 48.96% 43.49% 81.14% 70.54% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 108,265 108,364 108,364 108,364 105,177 101,977 105,024 2.04%
NOSH 318,719 318,719 318,719 318,719 318,719 318,669 318,563 0.03%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 19.90% 26.71% 28.69% 30.31% 32.95% 28.34% 31.93% -
ROE 7.46% 10.11% 11.12% 12.30% 14.26% 12.69% 14.17% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 12.82 12.93 13.24 13.80 14.29 14.32 14.64 -8.47%
EPS 2.54 3.44 3.78 4.18 4.71 4.06 4.68 -33.48%
DPS 0.00 0.00 0.00 2.05 2.05 3.30 3.30 -
NAPS 0.34 0.34 0.34 0.34 0.33 0.32 0.33 2.01%
Adjusted Per Share Value based on latest NOSH - 318,719
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 12.81 12.93 13.24 13.80 14.29 14.32 14.62 -8.44%
EPS 2.53 3.44 3.78 4.18 4.71 4.06 4.67 -33.56%
DPS 0.00 0.00 0.00 2.05 2.05 3.29 3.29 -
NAPS 0.3397 0.34 0.34 0.34 0.33 0.32 0.3295 2.05%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.535 0.545 0.62 0.72 0.69 0.865 0.91 -
P/RPS 4.17 4.21 4.68 5.22 4.83 6.04 6.22 -23.41%
P/EPS 21.10 15.85 16.40 17.22 14.66 21.31 19.46 5.54%
EY 4.74 6.31 6.10 5.81 6.82 4.69 5.14 -5.26%
DY 0.00 0.00 0.00 2.85 2.97 3.82 3.63 -
P/NAPS 1.57 1.60 1.82 2.12 2.09 2.70 2.76 -31.37%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 05/06/24 20/02/24 07/11/23 18/08/23 23/05/23 22/02/23 -
Price 0.495 0.535 0.515 0.69 0.72 0.86 0.90 -
P/RPS 3.86 4.14 3.89 5.00 5.04 6.01 6.15 -26.71%
P/EPS 19.52 15.56 13.62 16.50 15.30 21.19 19.25 0.93%
EY 5.12 6.43 7.34 6.06 6.54 4.72 5.19 -0.90%
DY 0.00 0.00 0.00 2.97 2.85 3.84 3.67 -
P/NAPS 1.46 1.57 1.51 2.03 2.18 2.69 2.73 -34.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment