[TCS] QoQ TTM Result on 30-Sep-2020 [#3]

Stock
[TCS] TCS GROUP HOLDINGS BERHAD
Announcement Date
25-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 83.94%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TCS's Result
TCS's Financial Summary
View:
Show?
TTM Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 234,018 240,154 242,643 177,301 109,478 62,694 0 -
PBT 21,568 20,822 23,147 15,701 8,701 6,666 0 -
Tax -6,422 -6,713 -6,978 -4,533 -2,629 -1,600 0 -
NP 15,146 14,109 16,169 11,168 6,072 5,066 0 -
-
NP to SH 15,165 14,121 16,172 11,169 6,072 5,066 0 -
-
Tax Rate 29.78% 32.24% 30.15% 28.87% 30.21% 24.00% - -
Total Cost 218,872 226,045 226,474 166,133 103,406 57,628 0 -
-
Net Worth 75,599 79,199 75,599 68,399 48,600 45,900 0 -
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div 35 62 62 26 26 - - -
Div Payout % 0.24% 0.45% 0.39% 0.24% 0.44% - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 75,599 79,199 75,599 68,399 48,600 45,900 0 -
NOSH 360,000 360,000 360,000 360,000 270,000 270,000 0 -
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 6.47% 5.87% 6.66% 6.30% 5.55% 8.08% 0.00% -
ROE 20.06% 17.83% 21.39% 16.33% 12.49% 11.04% 0.00% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 65.01 66.71 67.40 49.25 40.55 23.22 0.00 -
EPS 4.21 3.92 4.49 3.10 2.25 1.88 0.00 -
DPS 0.01 0.02 0.02 0.01 0.01 0.00 0.00 -
NAPS 0.21 0.22 0.21 0.19 0.18 0.17 0.16 19.89%
Adjusted Per Share Value based on latest NOSH - 360,000
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 38.96 39.99 40.40 29.52 18.23 10.44 0.00 -
EPS 2.52 2.35 2.69 1.86 1.01 0.84 0.00 -
DPS 0.01 0.01 0.01 0.00 0.00 0.00 0.00 -
NAPS 0.1259 0.1319 0.1259 0.1139 0.0809 0.0764 0.16 -14.78%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 - - - -
Price 0.475 0.545 0.55 0.42 0.00 0.00 0.00 -
P/RPS 0.73 0.82 0.82 0.85 0.00 0.00 0.00 -
P/EPS 11.28 13.89 12.24 13.54 0.00 0.00 0.00 -
EY 8.87 7.20 8.17 7.39 0.00 0.00 0.00 -
DY 0.02 0.03 0.03 0.02 0.00 0.00 0.00 -
P/NAPS 2.26 2.48 2.62 2.21 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/08/21 24/05/21 25/02/21 - - - - -
Price 0.455 0.49 0.71 0.00 0.00 0.00 0.00 -
P/RPS 0.70 0.73 1.05 0.00 0.00 0.00 0.00 -
P/EPS 10.80 12.49 15.81 0.00 0.00 0.00 0.00 -
EY 9.26 8.01 6.33 0.00 0.00 0.00 0.00 -
DY 0.02 0.04 0.02 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 2.23 3.38 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment