[CNERGEN] QoQ TTM Result on 30-Sep-2022 [#3]

Stock
[CNERGEN] CNERGENZ BERHAD
Announcement Date
17-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 54.77%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CNERGEN's Result
CNERGEN's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 202,243 239,921 216,890 176,256 113,484 36,903 0 -
PBT 28,898 34,092 29,320 26,580 17,217 4,872 0 -
Tax -7,438 -8,769 -7,603 -6,557 -4,280 -1,232 0 -
NP 21,460 25,323 21,717 20,023 12,937 3,640 0 -
-
NP to SH 21,460 25,323 21,717 20,023 12,937 3,640 0 -
-
Tax Rate 25.74% 25.72% 25.93% 24.67% 24.86% 25.29% - -
Total Cost 180,783 214,598 195,173 156,233 100,547 33,263 0 -
-
Net Worth 159,359 149,878 146,823 0 0 75,619 0 -
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 6,344 6,344 6,344 2,673 - - - -
Div Payout % 29.56% 25.05% 29.21% 13.35% - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 159,359 149,878 146,823 0 0 75,619 0 -
NOSH 498,000 498,000 498,000 498,000 498,000 398,000 0 -
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 10.61% 10.55% 10.01% 11.36% 11.40% 9.86% 0.00% -
ROE 13.47% 16.90% 14.79% 0.00% 0.00% 4.81% 0.00% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 40.61 49.62 47.27 39.55 27.08 9.27 0.00 -
EPS 4.31 5.24 4.73 4.49 3.09 0.91 0.00 -
DPS 1.27 1.31 1.38 0.60 0.00 0.00 0.00 -
NAPS 0.32 0.31 0.32 0.00 0.00 0.19 0.16 58.94%
Adjusted Per Share Value based on latest NOSH - 498,000
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 40.61 48.18 43.55 35.39 22.79 7.41 0.00 -
EPS 4.31 5.08 4.36 4.02 2.60 0.73 0.00 -
DPS 1.27 1.27 1.27 0.54 0.00 0.00 0.00 -
NAPS 0.32 0.301 0.2948 0.00 0.00 0.1518 0.16 58.94%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 - - -
Price 0.865 0.88 0.805 1.06 0.57 0.00 0.00 -
P/RPS 2.13 1.77 1.70 2.68 2.10 0.00 0.00 -
P/EPS 20.07 16.80 17.01 23.59 18.46 0.00 0.00 -
EY 4.98 5.95 5.88 4.24 5.42 0.00 0.00 -
DY 1.47 1.49 1.72 0.57 0.00 0.00 0.00 -
P/NAPS 2.70 2.84 2.52 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 23/08/23 24/05/23 21/02/23 - - - - -
Price 0.75 0.90 0.855 0.00 0.00 0.00 0.00 -
P/RPS 1.85 1.81 1.81 0.00 0.00 0.00 0.00 -
P/EPS 17.40 17.18 18.06 0.00 0.00 0.00 0.00 -
EY 5.75 5.82 5.54 0.00 0.00 0.00 0.00 -
DY 1.70 1.46 1.62 0.00 0.00 0.00 0.00 -
P/NAPS 2.34 2.90 2.67 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment