[CNERGEN] QoQ TTM Result on 30-Jun-2022 [#2]

Stock
[CNERGEN] CNERGENZ BERHAD
Announcement Date
17-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 255.41%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CNERGEN's Result
CNERGEN's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 239,921 216,890 176,256 113,484 36,903 0 -
PBT 34,092 29,320 26,580 17,217 4,872 0 -
Tax -8,769 -7,603 -6,557 -4,280 -1,232 0 -
NP 25,323 21,717 20,023 12,937 3,640 0 -
-
NP to SH 25,323 21,717 20,023 12,937 3,640 0 -
-
Tax Rate 25.72% 25.93% 24.67% 24.86% 25.29% - -
Total Cost 214,598 195,173 156,233 100,547 33,263 0 -
-
Net Worth 149,878 146,823 0 0 75,619 0 -
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 6,344 6,344 2,673 - - - -
Div Payout % 25.05% 29.21% 13.35% - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 149,878 146,823 0 0 75,619 0 -
NOSH 498,000 498,000 498,000 498,000 398,000 0 -
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 10.55% 10.01% 11.36% 11.40% 9.86% 0.00% -
ROE 16.90% 14.79% 0.00% 0.00% 4.81% 0.00% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 49.62 47.27 39.55 27.08 9.27 0.00 -
EPS 5.24 4.73 4.49 3.09 0.91 0.00 -
DPS 1.31 1.38 0.60 0.00 0.00 0.00 -
NAPS 0.31 0.32 0.00 0.00 0.19 0.16 69.99%
Adjusted Per Share Value based on latest NOSH - 498,000
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 48.18 43.55 35.39 22.79 7.41 0.00 -
EPS 5.08 4.36 4.02 2.60 0.73 0.00 -
DPS 1.27 1.27 0.54 0.00 0.00 0.00 -
NAPS 0.301 0.2948 0.00 0.00 0.1518 0.16 66.01%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 - - -
Price 0.88 0.805 1.06 0.57 0.00 0.00 -
P/RPS 1.77 1.70 2.68 2.10 0.00 0.00 -
P/EPS 16.80 17.01 23.59 18.46 0.00 0.00 -
EY 5.95 5.88 4.24 5.42 0.00 0.00 -
DY 1.49 1.72 0.57 0.00 0.00 0.00 -
P/NAPS 2.84 2.52 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 24/05/23 21/02/23 - - - - -
Price 0.90 0.855 0.00 0.00 0.00 0.00 -
P/RPS 1.81 1.81 0.00 0.00 0.00 0.00 -
P/EPS 17.18 18.06 0.00 0.00 0.00 0.00 -
EY 5.82 5.54 0.00 0.00 0.00 0.00 -
DY 1.46 1.62 0.00 0.00 0.00 0.00 -
P/NAPS 2.90 2.67 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment