[NPS] QoQ TTM Result on 31-Dec-2018 [#2]

Stock
[NPS] NOVA PHARMA SOLUTIONS BERHAD
Announcement Date
21-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- 141.86%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NPS's Result
NPS's Financial Summary
View:
Show?
TTM Result
30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Revenue 12,736 14,193 8,201 15,061 6,538 39.50%
PBT 1,879 3,320 2,314 4,827 2,000 -3.06%
Tax -31 -37 0 -14 -10 75.93%
NP 1,848 3,283 2,314 4,813 1,990 -3.62%
-
NP to SH 1,932 3,254 2,314 4,813 1,990 -1.46%
-
Tax Rate 1.65% 1.11% 0.00% 0.29% 0.50% -
Total Cost 10,888 10,910 5,887 10,248 4,548 54.63%
-
Net Worth 9,774 10,370 10,499 10,241 8,818 5.27%
Dividend
30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Div 1,194 1,192 896 1,232 15 789.52%
Div Payout % 61.83% 36.66% 21.20% 25.61% 0.79% -
Equity
30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Net Worth 9,774 10,370 10,499 10,241 8,818 5.27%
NOSH 149,009 149,009 149,009 149,009 146,983 0.68%
Ratio Analysis
30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
NP Margin 14.51% 23.13% 29.20% 31.96% 30.44% -
ROE 19.76% 31.38% 40.99% 47.00% 22.56% -
Per Share
30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
RPS 8.47 9.58 9.83 10.29 4.45 37.90%
EPS 1.28 2.20 1.55 3.29 1.35 -2.62%
DPS 0.79 0.81 0.61 0.84 0.01 786.16%
NAPS 0.065 0.07 0.07 0.07 0.06 4.07%
Adjusted Per Share Value based on latest NOSH - 149,009
30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
RPS 8.55 9.52 5.50 10.11 4.39 39.49%
EPS 1.30 2.18 1.55 3.23 1.34 -1.50%
DPS 0.80 0.80 0.60 0.83 0.01 791.75%
NAPS 0.0656 0.0696 0.0705 0.0687 0.0592 5.25%
Price Multiplier on Financial Quarter End Date
30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Date 30/06/20 31/12/19 28/06/19 31/12/18 29/06/18 -
Price 0.35 0.35 0.35 0.23 0.23 -
P/RPS 4.13 3.65 3.56 2.23 5.17 -10.60%
P/EPS 27.24 15.93 12.20 6.99 16.99 26.58%
EY 3.67 6.28 8.20 14.30 5.89 -21.03%
DY 2.27 2.31 1.74 3.66 0.05 572.03%
P/NAPS 5.38 5.00 5.00 3.29 3.83 18.49%
Price Multiplier on Announcement Date
30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Date 07/08/20 21/02/20 07/08/19 - 07/08/18 -
Price 0.35 0.35 0.35 0.00 0.23 -
P/RPS 4.13 3.65 3.56 0.00 5.17 -10.60%
P/EPS 27.24 15.93 12.20 0.00 16.99 26.58%
EY 3.67 6.28 8.20 0.00 5.89 -21.03%
DY 2.27 2.31 1.74 0.00 0.05 572.03%
P/NAPS 5.38 5.00 5.00 0.00 3.83 18.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment