[RGS] QoQ TTM Result on 31-Oct-2023 [#2]

Announcement Date
29-Dec-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2023
Quarter
31-Oct-2023 [#2]
Profit Trend
QoQ- 87.3%
YoY- 96.29%
Quarter Report
View:
Show?
TTM Result
30/04/24 31/10/23 30/04/23 31/10/22 CAGR
Revenue 26,587 20,433 14,424 8,874 107.96%
PBT 739 6 -539 -2,081 -
Tax -287 -86 -91 -73 149.30%
NP 452 -80 -630 -2,154 -
-
NP to SH 452 -80 -630 -2,154 -
-
Tax Rate 38.84% 1,433.33% - - -
Total Cost 26,135 20,513 15,054 11,028 77.84%
-
Net Worth 10,199 10,199 10,199 10,199 0.00%
Dividend
30/04/24 31/10/23 30/04/23 31/10/22 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/04/24 31/10/23 30/04/23 31/10/22 CAGR
Net Worth 10,199 10,199 10,199 10,199 0.00%
NOSH 255,000 255,000 255,000 255,000 0.00%
Ratio Analysis
30/04/24 31/10/23 30/04/23 31/10/22 CAGR
NP Margin 1.70% -0.39% -4.37% -24.27% -
ROE 4.43% -0.78% -6.18% -21.12% -
Per Share
30/04/24 31/10/23 30/04/23 31/10/22 CAGR
RPS 10.43 8.01 5.66 3.48 108.01%
EPS 0.18 -0.03 -0.25 -0.84 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.04 0.04 0.00%
Adjusted Per Share Value based on latest NOSH - 255,000
30/04/24 31/10/23 30/04/23 31/10/22 CAGR
RPS 10.43 8.01 5.66 3.48 108.01%
EPS 0.18 -0.03 -0.25 -0.84 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.04 0.04 0.00%
Price Multiplier on Financial Quarter End Date
30/04/24 31/10/23 30/04/23 31/10/22 CAGR
Date 30/04/24 31/10/23 28/04/23 31/10/22 -
Price 0.18 0.20 0.20 0.13 -
P/RPS 1.73 2.50 3.54 3.74 -40.21%
P/EPS 101.55 -637.50 -80.95 -15.39 -
EY 0.98 -0.16 -1.24 -6.50 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 4.50 5.00 5.00 3.25 24.25%
Price Multiplier on Announcement Date
30/04/24 31/10/23 30/04/23 31/10/22 CAGR
Date 24/06/24 29/12/23 22/06/23 30/12/22 -
Price 0.17 0.20 0.20 0.16 -
P/RPS 1.63 2.50 3.54 4.60 -49.95%
P/EPS 95.91 -637.50 -80.95 -18.94 -
EY 1.04 -0.16 -1.24 -5.28 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 4.25 5.00 5.00 4.00 4.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment