[ABFMY1] QoQ TTM Result on 31-Mar-2013 [#1]

Stock
[ABFMY1] ABF MALAYSIA BOND INDEX FUND
Announcement Date
30-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -5.09%
YoY- -22.15%
Quarter Report
Latest QR
Upcoming QR
ABFMY1's Result
ABFMY1's Financial Summary
View:
Show?
TTM Result
31/03/14 30/09/13 30/06/13 31/03/13 30/09/12 30/06/12 31/03/12 CAGR
Revenue 11,581 9,363 17,677 23,052 24,218 29,161 29,271 -37.09%
PBT 10,306 8,125 16,498 21,929 23,105 28,052 28,167 -39.51%
Tax 0 0 0 0 0 0 0 -
NP 10,306 8,125 16,498 21,929 23,105 28,052 28,167 -39.51%
-
NP to SH 10,306 8,125 16,498 21,929 23,105 28,052 28,167 -39.51%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 1,275 1,238 1,179 1,123 1,113 1,109 1,104 7.46%
-
Net Worth 0 0 0 0 0 0 0 -
Dividend
31/03/14 30/09/13 30/06/13 31/03/13 30/09/12 30/06/12 31/03/12 CAGR
Div 11,194 20,601 20,601 18,863 18,863 18,864 18,864 -22.96%
Div Payout % 108.62% 253.56% 124.87% 86.02% 81.64% 67.25% 66.97% -
Equity
31/03/14 30/09/13 30/06/13 31/03/13 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 0 0 0 0 0 0 0 -
NOSH 648,705 630,000 639,666 646,562 537,580 538,000 540,307 9.57%
Ratio Analysis
31/03/14 30/09/13 30/06/13 31/03/13 30/09/12 30/06/12 31/03/12 CAGR
NP Margin 88.99% 86.78% 93.33% 95.13% 95.40% 96.20% 96.23% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/14 30/09/13 30/06/13 31/03/13 30/09/12 30/06/12 31/03/12 CAGR
RPS 1.79 1.49 2.76 3.57 4.50 5.42 5.42 -42.53%
EPS 1.59 1.29 2.58 3.39 4.30 5.21 5.21 -44.75%
DPS 1.73 3.27 3.22 2.92 3.50 3.50 3.50 -29.69%
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 646,562
31/03/14 30/09/13 30/06/13 31/03/13 30/09/12 30/06/12 31/03/12 CAGR
RPS 0.81 0.65 1.24 1.61 1.69 2.04 2.05 -37.14%
EPS 0.72 0.57 1.15 1.53 1.62 1.96 1.97 -39.54%
DPS 0.78 1.44 1.44 1.32 1.32 1.32 1.32 -23.12%
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/14 30/09/13 30/06/13 31/03/13 30/09/12 30/06/12 31/03/12 CAGR
Date 31/03/14 30/09/13 28/06/13 29/03/13 28/09/12 29/06/12 30/03/12 -
Price 1.07 1.097 1.084 1.103 1.103 1.072 1.072 -
P/RPS 59.94 73.81 39.23 30.94 24.48 19.78 19.79 74.03%
P/EPS 67.35 85.06 42.03 32.52 25.66 20.56 20.56 80.99%
EY 1.48 1.18 2.38 3.07 3.90 4.86 4.86 -44.81%
DY 1.61 2.98 2.97 2.65 3.17 3.26 3.26 -29.72%
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/14 30/09/13 30/06/13 31/03/13 30/09/12 30/06/12 31/03/12 CAGR
Date 27/05/14 27/11/13 28/08/13 30/05/13 29/11/12 30/08/12 30/05/12 -
Price 1.065 1.097 1.095 1.098 1.103 1.10 1.072 -
P/RPS 59.66 73.81 39.62 30.80 24.48 20.29 19.79 73.62%
P/EPS 67.04 85.06 42.46 32.37 25.66 21.10 20.56 80.57%
EY 1.49 1.18 2.36 3.09 3.90 4.74 4.86 -44.62%
DY 1.62 2.98 2.94 2.66 3.17 3.18 3.26 -29.50%
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment