[ABFMY1] YoY TTM Result on 31-Mar-2013 [#1]

Announcement Date
30-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -5.09%
YoY- -22.15%
Quarter Report
View:
Show?
TTM Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 46,265 39,802 11,581 23,052 29,271 21,929 18,670 16.31%
PBT 44,560 38,544 10,306 21,929 28,167 20,148 14,381 20.72%
Tax 0 0 0 0 0 0 0 -
NP 44,560 38,544 10,306 21,929 28,167 20,148 14,381 20.72%
-
NP to SH 44,560 38,544 10,306 21,929 28,167 20,148 14,381 20.72%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 1,705 1,258 1,275 1,123 1,104 1,781 4,289 -14.23%
-
Net Worth 0 0 0 0 0 0 0 -
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div 11,531 12,942 11,194 18,863 18,864 20,159 17,806 -6.97%
Div Payout % 25.88% 33.58% 108.62% 86.02% 66.97% 100.06% 123.82% -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 0 0 0 0 0 0 0 -
NOSH 1,265,421 659,082 648,705 646,562 540,307 527,307 481,258 17.46%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 96.31% 96.84% 88.99% 95.13% 96.23% 91.88% 77.03% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 3.66 6.04 1.79 3.57 5.42 4.16 3.88 -0.96%
EPS 3.52 5.85 1.59 3.39 5.21 3.82 2.99 2.75%
DPS 0.91 1.96 1.73 2.92 3.50 3.82 3.70 -20.82%
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 646,562
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 3.23 2.78 0.81 1.61 2.05 1.53 1.31 16.21%
EPS 3.12 2.69 0.72 1.53 1.97 1.41 1.01 20.66%
DPS 0.81 0.90 0.78 1.32 1.32 1.41 1.24 -6.84%
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 1.083 1.06 1.07 1.103 1.072 1.066 1.05 -
P/RPS 29.62 17.55 59.94 30.94 19.79 25.63 27.07 1.51%
P/EPS 30.76 18.13 67.35 32.52 20.56 27.90 35.14 -2.19%
EY 3.25 5.52 1.48 3.07 4.86 3.58 2.85 2.21%
DY 0.84 1.85 1.61 2.65 3.26 3.59 3.52 -21.22%
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 18/05/16 29/05/15 27/05/14 30/05/13 30/05/12 31/05/11 27/05/10 -
Price 1.085 1.065 1.065 1.098 1.072 1.069 1.077 -
P/RPS 29.68 17.64 59.66 30.80 19.79 25.71 27.76 1.11%
P/EPS 30.81 18.21 67.04 32.37 20.56 27.98 36.04 -2.57%
EY 3.25 5.49 1.49 3.09 4.86 3.57 2.77 2.69%
DY 0.84 1.84 1.62 2.66 3.26 3.58 3.44 -20.92%
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment