[EQ8MY25] QoQ TTM Result on 30-Jun-2016 [#2]

Announcement Date
19-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -127.6%
YoY- -578.85%
View:
Show?
TTM Result
30/06/17 31/03/17 30/09/16 30/06/16 31/03/16 30/09/15 30/06/15 CAGR
Revenue 18,909 17,333 4,766 1,512 14,499 14,499 22,125 -7.54%
PBT 8,194 -2,682 -15,279 -38,769 -17,034 -13,407 -5,743 -
Tax 0 0 0 0 0 32 32 -
NP 8,194 -2,682 -15,279 -38,769 -17,034 -13,375 -5,711 -
-
NP to SH 8,194 -2,682 -15,279 -38,769 -17,034 -13,375 -5,711 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 10,715 20,015 20,045 40,281 31,533 27,874 27,836 -37.91%
-
Net Worth 0 0 0 0 0 0 0 -
Dividend
30/06/17 31/03/17 30/09/16 30/06/16 31/03/16 30/09/15 30/06/15 CAGR
Div 6,228 12,195 5,966 5,966 14,278 8,312 8,312 -13.42%
Div Payout % 76.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Equity
30/06/17 31/03/17 30/09/16 30/06/16 31/03/16 30/09/15 30/06/15 CAGR
Net Worth 0 0 0 0 0 0 0 -
NOSH 277,900 279,323 278,829 279,361 251,757 252,195 252,041 4.99%
Ratio Analysis
30/06/17 31/03/17 30/09/16 30/06/16 31/03/16 30/09/15 30/06/15 CAGR
NP Margin 43.33% -15.47% -320.58% -2,564.09% -117.48% -92.25% -25.81% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/17 31/03/17 30/09/16 30/06/16 31/03/16 30/09/15 30/06/15 CAGR
RPS 6.80 6.21 1.71 0.54 5.76 5.75 8.78 -11.97%
EPS 2.95 -0.96 -5.48 -13.88 -6.77 -5.30 -2.27 -
DPS 2.23 4.37 2.14 2.14 5.67 3.30 3.30 -17.77%
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 279,361
30/06/17 31/03/17 30/09/16 30/06/16 31/03/16 30/09/15 30/06/15 CAGR
RPS 14.00 12.83 3.53 1.12 10.73 10.73 16.38 -7.54%
EPS 6.07 -1.99 -11.31 -28.70 -12.61 -9.90 -4.23 -
DPS 4.61 9.03 4.42 4.42 10.57 6.15 6.15 -13.40%
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 30/09/16 30/06/16 31/03/16 30/09/15 30/06/15 CAGR
Date 30/06/17 31/03/17 30/09/16 30/06/16 31/03/16 30/09/15 30/06/15 -
Price 1.105 1.09 1.09 1.055 1.11 1.07 1.085 -
P/RPS 16.24 17.57 63.77 194.92 19.27 18.61 12.36 14.60%
P/EPS 37.48 -113.52 -19.89 -7.60 -16.41 -20.18 -47.88 -
EY 2.67 -0.88 -5.03 -13.15 -6.10 -4.96 -2.09 -
DY 2.02 4.01 1.96 2.02 5.11 3.08 3.04 -18.46%
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/17 31/03/17 30/09/16 30/06/16 31/03/16 30/09/15 30/06/15 CAGR
Date 17/08/17 26/05/17 30/11/16 19/08/16 24/05/16 24/11/15 28/08/15 -
Price 1.10 1.105 1.065 1.10 1.045 1.135 1.05 -
P/RPS 16.17 17.81 62.31 203.24 18.15 19.74 11.96 16.25%
P/EPS 37.31 -115.08 -19.44 -7.93 -15.44 -21.40 -46.34 -
EY 2.68 -0.87 -5.15 -12.62 -6.47 -4.67 -2.16 -
DY 2.03 3.95 2.01 1.94 5.43 2.91 3.14 -19.57%
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment