[EQ8MY25] YoY Annualized Quarter Result on 30-Jun-2016 [#2]

Announcement Date
19-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 2.83%
YoY- -127.44%
View:
Show?
Annualized Quarter Result
30/06/22 30/06/20 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue -20,927 72,264 31,310 0 0 17,310 27,202 -
PBT -21,371 70,387 29,528 -37,868 -16,650 15,466 25,336 -
Tax 0 0 0 0 0 0 -204 -
NP -21,371 70,387 29,528 -37,868 -16,650 15,466 25,132 -
-
NP to SH -21,371 70,387 29,528 -37,868 -16,650 15,466 25,132 -
-
Tax Rate - 0.00% 0.00% - - 0.00% 0.81% -
Total Cost 444 1,876 1,782 37,868 16,650 1,844 2,070 -15.71%
-
Net Worth 0 0 0 0 0 0 0 -
Dividend
30/06/22 30/06/20 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - 11,220 12,394 13,237 16,649 8,312 19,490 -
Div Payout % - 15.94% 41.97% 0.00% 0.00% 53.75% 77.55% -
Equity
30/06/22 30/06/20 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 0 0 0 0 0 0 0 -
NOSH 137,500 258,300 277,900 279,262 252,272 251,889 256,448 -6.68%
Ratio Analysis
30/06/22 30/06/20 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 0.00% 97.40% 94.31% 0.00% 0.00% 89.35% 92.39% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/22 30/06/20 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 0.00 27.98 11.27 0.00 0.00 6.87 10.61 -
EPS -15.54 27.24 10.62 -13.56 -6.60 6.14 9.80 -
DPS 0.00 4.34 4.46 4.74 6.60 3.30 7.60 -
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 279,361
30/06/22 30/06/20 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 0.00 53.49 23.18 0.00 0.00 12.81 20.13 -
EPS -15.82 52.10 21.86 -28.03 -12.32 11.45 18.60 -
DPS 0.00 8.31 9.17 9.80 12.32 6.15 14.43 -
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/20 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 30/06/22 30/06/20 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 1.055 1.18 1.105 1.055 1.085 1.185 1.15 -
P/RPS 0.00 4.22 9.81 0.00 0.00 17.24 10.84 -
P/EPS -6.79 4.33 10.40 -7.78 -16.44 19.30 11.73 -
EY -14.73 23.09 9.62 -12.85 -6.08 5.18 8.52 -
DY 0.00 3.68 4.04 4.49 6.08 2.78 6.61 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/22 30/06/20 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 30/08/22 28/08/20 17/08/17 19/08/16 28/08/15 23/07/14 30/07/13 -
Price 1.05 1.32 1.10 1.10 1.05 1.195 1.17 -
P/RPS 0.00 4.72 9.76 0.00 0.00 17.39 11.03 -
P/EPS -6.76 4.84 10.35 -8.11 -15.91 19.46 11.94 -
EY -14.80 20.64 9.66 -12.33 -6.29 5.14 8.38 -
DY 0.00 3.29 4.05 4.31 6.29 2.76 6.50 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment