[PAM-A40M] QoQ TTM Result on 30-Sep-2014 [#1]

Stock
[PAM-A40M] PRINCIPAL FTSE ASEAN 40 MALAYSIA ETF
Announcement Date
27-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Sep-2014 [#1]
Profit Trend
QoQ- -42.36%
YoY- -70.65%
Quarter Report
Latest QR
Upcoming QR
PAM-A40M's Result
PAM-A40M's Financial Summary
View:
Show?
TTM Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 307 524 298 474 782 725 1,544 -66.03%
PBT 211 441 242 449 779 726 1,535 -73.46%
Tax 0 0 0 0 0 -41 -41 -
NP 211 441 242 449 779 685 1,494 -72.97%
-
NP to SH 211 441 242 449 779 685 1,494 -72.97%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 5.65% 2.67% -
Total Cost 96 83 56 25 3 40 50 54.66%
-
Net Worth 232,093 141,428 228,164 232,680 235,867 268,127 224,284 2.31%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div 79 68 68 68 68 329 329 -61.46%
Div Payout % 37.91% 15.59% 28.41% 15.31% 8.83% 48.18% 22.09% -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 232,093 141,428 228,164 232,680 235,867 268,127 224,284 2.31%
NOSH 133,333 141,428 126,666 133,333 137,500 160,000 134,761 -0.70%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 68.73% 84.16% 81.21% 94.73% 99.62% 94.48% 96.76% -
ROE 0.09% 0.31% 0.11% 0.19% 0.33% 0.26% 0.67% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 0.23 0.37 0.24 0.36 0.57 0.45 1.15 -65.90%
EPS 0.16 0.31 0.19 0.34 0.57 0.43 1.11 -72.60%
DPS 0.06 0.05 0.05 0.05 0.05 0.21 0.24 -60.41%
NAPS 1.7407 1.00 1.8013 1.7451 1.7154 1.6758 1.6643 3.04%
Adjusted Per Share Value based on latest NOSH - 133,333
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 22.74 38.81 22.07 35.11 57.93 53.70 114.37 -66.03%
EPS 15.63 32.67 17.93 33.26 57.70 50.74 110.67 -72.97%
DPS 5.93 5.09 5.09 5.09 5.09 24.44 24.44 -61.19%
NAPS 171.921 104.7619 169.0109 172.3556 174.7167 198.6133 166.1365 2.31%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 1.74 1.88 1.785 1.745 1.71 1.70 1.68 -
P/RPS 755.70 507.42 758.72 490.86 300.67 375.17 146.63 199.26%
P/EPS 1,099.53 602.92 934.30 518.19 301.83 397.08 151.54 276.15%
EY 0.09 0.17 0.11 0.19 0.33 0.25 0.66 -73.60%
DY 0.03 0.03 0.03 0.03 0.03 0.12 0.15 -65.90%
P/NAPS 1.00 1.88 0.99 1.00 1.00 1.01 1.01 -0.66%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 28/08/15 28/05/15 27/02/15 27/11/14 29/08/14 29/05/14 28/02/14 -
Price 1.66 1.81 1.86 1.74 1.745 1.715 1.685 -
P/RPS 720.96 488.52 790.60 489.45 306.83 378.48 147.07 189.41%
P/EPS 1,048.97 580.47 973.55 516.70 308.01 400.58 151.99 263.77%
EY 0.10 0.17 0.10 0.19 0.32 0.25 0.66 -71.67%
DY 0.04 0.03 0.03 0.03 0.03 0.12 0.15 -58.67%
P/NAPS 0.95 1.81 1.03 1.00 1.02 1.02 1.01 -4.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment