[AXJ-REITSETF] QoQ TTM Result on 31-Mar-2022 [#4]

Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- -99.19%
YoY- -98.15%
View:
Show?
TTM Result
30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
Revenue -734 -449 -318 125 211 120 -
PBT -875 -585 -465 1 123 54 -
Tax -57 -38 -9 0 0 0 -
NP -932 -623 -474 1 123 54 -
-
NP to SH -932 -623 -474 1 123 54 -
-
Tax Rate - - - 0.00% 0.00% 0.00% -
Total Cost 198 174 156 124 88 66 55.14%
-
Net Worth 3,394 3,842 3,561 3,922 2,520 2,483 13.30%
Dividend
30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
Div 377 370 266 203 61 12 296.76%
Div Payout % 0.00% 0.00% 0.00% 20,300.00% 49.80% 22.69% -
Equity
30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
Net Worth 3,394 3,842 3,561 3,922 2,520 2,483 13.30%
NOSH 4,650 4,850 4,250 4,050 2,450 2,450 29.19%
Ratio Analysis
30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
NP Margin 0.00% 0.00% 0.00% 0.80% 58.29% 45.00% -
ROE -27.45% -16.21% -13.31% 0.03% 4.88% 2.17% -
Per Share
30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
RPS 0.00 0.00 0.00 3.09 8.61 4.90 -
EPS -20.04 -12.85 -11.15 0.02 5.02 2.20 -
DPS 8.11 7.65 6.28 5.01 2.50 0.50 204.61%
NAPS 0.7301 0.7922 0.8379 0.9686 1.0287 1.0135 -12.28%
Adjusted Per Share Value based on latest NOSH - 4,050
30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
RPS 0.00 0.00 0.00 2.39 4.03 2.29 -
EPS -17.79 -11.89 -9.05 0.02 2.35 1.03 -
DPS 7.20 7.08 5.09 3.88 1.17 0.23 296.19%
NAPS 0.6481 0.7335 0.6798 0.7489 0.4812 0.474 13.32%
Price Multiplier on Financial Quarter End Date
30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
Date 29/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 -
Price 0.735 0.785 0.831 0.975 1.06 1.02 -
P/RPS 0.00 0.00 0.00 31.59 12.31 20.83 -
P/EPS -3.67 -6.11 -7.45 3,948.75 21.11 46.28 -
EY -27.27 -16.36 -13.42 0.03 4.74 2.16 -
DY 11.04 9.74 7.55 5.14 2.36 0.49 247.38%
P/NAPS 1.01 0.99 0.99 1.01 1.03 1.01 0.00%
Price Multiplier on Announcement Date
30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
Date 30/11/23 30/05/23 30/11/22 30/05/22 - - -
Price 0.749 0.793 0.829 0.955 0.00 0.00 -
P/RPS 0.00 0.00 0.00 30.94 0.00 0.00 -
P/EPS -3.74 -6.17 -7.43 3,867.75 0.00 0.00 -
EY -26.76 -16.20 -13.45 0.03 0.00 0.00 -
DY 10.83 9.64 7.57 5.25 0.00 0.00 -
P/NAPS 1.03 1.00 0.99 0.99 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment