[MAYBANK] QoQ TTM Result on 31-Mar-2000 [#3]

Stock
[MAYBANK] MALAYAN BANKING BHD
Announcement Date
10-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 46.93%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MAYBANK's Result
MAYBANK's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 8,943,826 8,831,081 7,768,278 5,754,162 3,527,053 1,247,366 -1.97%
PBT 2,116,805 2,215,163 2,137,488 1,584,100 1,036,949 403,353 -1.66%
Tax -745,629 -771,175 -777,083 -569,443 -346,379 -146,930 -1.63%
NP 1,371,176 1,443,988 1,360,405 1,014,657 690,570 256,423 -1.68%
-
NP to SH 1,371,176 1,443,988 1,360,405 1,014,657 690,570 256,423 -1.68%
-
Tax Rate 35.22% 34.81% 36.35% 35.95% 33.40% 36.43% -
Total Cost 7,572,650 7,387,093 6,407,873 4,739,505 2,836,483 990,943 -2.03%
-
Net Worth 9,385,324 10,645,705 10,349,078 10,286,239 9,943,367 9,557,584 0.01%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 421,014 420,403 420,403 116,706 116,706 - -100.00%
Div Payout % 30.70% 29.11% 30.90% 11.50% 16.90% - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 9,385,324 10,645,705 10,349,078 10,286,239 9,943,367 9,557,584 0.01%
NOSH 2,346,331 2,344,868 2,336,135 2,348,456 2,334,123 2,331,118 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 15.33% 16.35% 17.51% 17.63% 19.58% 20.56% -
ROE 14.61% 13.56% 13.15% 9.86% 6.95% 2.68% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 381.18 376.61 332.53 245.02 151.11 53.51 -1.96%
EPS 58.44 61.58 58.23 43.21 29.59 11.00 -1.67%
DPS 18.00 18.00 18.00 4.97 5.00 0.00 -100.00%
NAPS 4.00 4.54 4.43 4.38 4.26 4.10 0.02%
Adjusted Per Share Value based on latest NOSH - 2,348,456
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 74.12 73.18 64.38 47.69 29.23 10.34 -1.97%
EPS 11.36 11.97 11.27 8.41 5.72 2.13 -1.67%
DPS 3.49 3.48 3.48 0.97 0.97 0.00 -100.00%
NAPS 0.7778 0.8822 0.8576 0.8524 0.824 0.792 0.01%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 13.50 14.60 15.40 16.70 0.00 0.00 -
P/RPS 3.54 3.88 4.63 6.82 0.00 0.00 -100.00%
P/EPS 23.10 23.71 26.45 38.65 0.00 0.00 -100.00%
EY 4.33 4.22 3.78 2.59 0.00 0.00 -100.00%
DY 1.33 1.23 1.17 0.30 0.00 0.00 -100.00%
P/NAPS 3.38 3.22 3.48 3.81 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 13/02/01 03/11/00 28/08/00 - - - -
Price 14.20 14.60 14.40 0.00 0.00 0.00 -
P/RPS 3.73 3.88 4.33 0.00 0.00 0.00 -100.00%
P/EPS 24.30 23.71 24.73 0.00 0.00 0.00 -100.00%
EY 4.12 4.22 4.04 0.00 0.00 0.00 -100.00%
DY 1.27 1.23 1.25 0.00 0.00 0.00 -100.00%
P/NAPS 3.55 3.22 3.25 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment