[MAYBANK] YoY Quarter Result on 31-Dec-1999 [#2]

Stock
[MAYBANK] MALAYAN BANKING BHD
Announcement Date
17-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 69.31%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MAYBANK's Result
MAYBANK's Financial Summary
View:
Show?
Quarter Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 2,324,696 2,522,786 2,392,432 2,279,687 0 -100.00%
PBT 686,490 659,836 535,238 633,596 0 -100.00%
Tax -228,070 -278,537 -173,903 -199,449 0 -100.00%
NP 458,420 381,299 361,335 434,147 0 -100.00%
-
NP to SH 458,420 381,299 361,335 434,147 0 -100.00%
-
Tax Rate 33.22% 42.21% 32.49% 31.48% - -
Total Cost 1,866,276 2,141,487 2,031,097 1,845,540 0 -100.00%
-
Net Worth 10,667,508 10,727,352 9,385,324 9,943,367 0 -100.00%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 1,244,542 177,019 117,316 116,706 - -100.00%
Div Payout % 271.49% 46.43% 32.47% 26.88% - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 10,667,508 10,727,352 9,385,324 9,943,367 0 -100.00%
NOSH 3,555,836 3,540,380 2,346,331 2,334,123 0 -100.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 19.72% 15.11% 15.10% 19.04% 0.00% -
ROE 4.30% 3.55% 3.85% 4.37% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 65.38 71.26 101.96 97.67 0.00 -100.00%
EPS 12.89 10.77 10.26 18.60 0.00 -100.00%
DPS 35.00 5.00 5.00 5.00 0.00 -100.00%
NAPS 3.00 3.03 4.00 4.26 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 2,334,123
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 19.26 20.91 19.83 18.89 0.00 -100.00%
EPS 3.80 3.16 2.99 3.60 0.00 -100.00%
DPS 10.31 1.47 0.97 0.97 0.00 -100.00%
NAPS 0.884 0.889 0.7778 0.824 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/02 31/12/01 26/12/00 - - -
Price 7.40 8.30 13.50 0.00 0.00 -
P/RPS 11.32 11.65 13.24 0.00 0.00 -100.00%
P/EPS 57.40 77.07 87.66 0.00 0.00 -100.00%
EY 1.74 1.30 1.14 0.00 0.00 -100.00%
DY 4.73 0.60 0.37 0.00 0.00 -100.00%
P/NAPS 2.47 2.74 3.38 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 17/02/03 07/02/02 13/02/01 17/02/00 - -
Price 7.85 8.70 14.20 17.70 0.00 -
P/RPS 12.01 12.21 13.93 18.12 0.00 -100.00%
P/EPS 60.89 80.78 92.21 95.16 0.00 -100.00%
EY 1.64 1.24 1.08 1.05 0.00 -100.00%
DY 4.46 0.57 0.35 0.28 0.00 -100.00%
P/NAPS 2.62 2.87 3.55 4.15 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment