[MAA] QoQ TTM Result on 31-Mar-2023 [#3]

Stock
[MAA] MAA GROUP BERHAD
Announcement Date
26-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 61.94%
YoY- 28.75%
Quarter Report
Latest QR
Upcoming QR
MAA's Result
MAA's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 289,671 292,153 283,394 276,909 271,765 264,273 250,025 10.28%
PBT -17,916 -9,239 595 -60,948 -149,782 -151,286 -147,886 -75.42%
Tax -12,538 -9,353 -11,252 -6,094 -3,472 -128 -298 1101.47%
NP -30,454 -18,592 -10,657 -67,042 -153,254 -151,414 -148,184 -65.07%
-
NP to SH -19,820 -8,878 -707 -53,302 -140,049 -139,930 -137,098 -72.35%
-
Tax Rate - - 1,891.09% - - - - -
Total Cost 320,125 310,745 294,051 343,951 425,019 415,687 398,209 -13.50%
-
Net Worth 390,323 363,950 390,323 398,235 390,323 379,774 379,774 1.83%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 390,323 363,950 390,323 398,235 390,323 379,774 379,774 1.83%
NOSH 263,732 263,732 273,518 273,518 273,518 273,518 273,518 -2.39%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -10.51% -6.36% -3.76% -24.21% -56.39% -57.29% -59.27% -
ROE -5.08% -2.44% -0.18% -13.38% -35.88% -36.85% -36.10% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 109.84 110.78 107.46 105.00 103.05 100.21 94.80 10.28%
EPS -7.52 -3.37 -0.27 -20.21 -53.10 -53.06 -51.98 -72.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.38 1.48 1.51 1.48 1.44 1.44 1.83%
Adjusted Per Share Value based on latest NOSH - 273,518
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 109.91 110.85 107.52 105.06 103.11 100.27 94.86 10.28%
EPS -7.52 -3.37 -0.27 -20.22 -53.14 -53.09 -52.02 -72.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4809 1.3809 1.4809 1.511 1.4809 1.4409 1.4409 1.83%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.40 0.32 0.31 0.35 0.385 0.40 0.475 -
P/RPS 0.36 0.29 0.29 0.33 0.37 0.40 0.50 -19.61%
P/EPS -5.32 -9.51 -115.64 -1.73 -0.73 -0.75 -0.91 223.48%
EY -18.79 -10.52 -0.86 -57.74 -137.93 -132.64 -109.44 -69.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.23 0.21 0.23 0.26 0.28 0.33 -12.48%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 23/02/24 30/11/23 28/08/23 26/05/23 23/02/23 25/11/22 30/08/22 -
Price 0.365 0.405 0.345 0.31 0.38 0.385 0.475 -
P/RPS 0.33 0.37 0.32 0.30 0.37 0.38 0.50 -24.13%
P/EPS -4.86 -12.03 -128.70 -1.53 -0.72 -0.73 -0.91 204.60%
EY -20.59 -8.31 -0.78 -65.20 -139.74 -137.81 -109.44 -67.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.29 0.23 0.21 0.26 0.27 0.33 -16.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment