[MAA] YoY TTM Result on 31-Mar-2023 [#3]

Stock
[MAA] MAA GROUP BERHAD
Announcement Date
26-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 61.94%
YoY- 28.75%
Quarter Report
Latest QR
Upcoming QR
MAA's Result
MAA's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 293,499 276,909 237,222 183,855 169,006 79,231 429,853 -4.95%
PBT -46,000 -60,948 -76,183 -13,730 -16,650 12,177 319,276 -
Tax -10,311 -6,094 -5,763 -2,136 -5,130 -806 -10,983 -0.83%
NP -56,311 -67,042 -81,946 -15,866 -21,780 11,371 308,293 -
-
NP to SH -46,629 -53,302 -74,812 -15,995 -21,900 10,263 309,229 -
-
Tax Rate - - - - - 6.62% 3.44% -
Total Cost 349,810 343,951 319,168 199,721 190,786 67,860 121,560 15.12%
-
Net Worth 387,686 398,235 456,256 516,856 527,889 560,711 568,257 -4.96%
Dividend
31/03/24 31/03/23 31/03/22 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - 16,408 8,205 249 1,185 -
Div Payout % - - - 0.00% 0.00% 2.44% 0.38% -
Equity
31/03/24 31/03/23 31/03/22 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 387,686 398,235 456,256 516,856 527,889 560,711 568,257 -4.96%
NOSH 263,732 273,518 273,518 273,518 273,518 273,518 291,414 -1.32%
Ratio Analysis
31/03/24 31/03/23 31/03/22 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin -19.19% -24.21% -34.54% -8.63% -12.89% 14.35% 71.72% -
ROE -12.03% -13.38% -16.40% -3.09% -4.15% 1.83% 54.42% -
Per Share
31/03/24 31/03/23 31/03/22 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 111.29 105.00 89.95 67.23 61.79 28.97 147.51 -3.68%
EPS -17.68 -20.21 -28.37 -5.85 -8.01 3.75 106.11 -
DPS 0.00 0.00 0.00 6.00 3.00 0.09 0.41 -
NAPS 1.47 1.51 1.73 1.89 1.93 2.05 1.95 -3.69%
Adjusted Per Share Value based on latest NOSH - 273,518
31/03/24 31/03/23 31/03/22 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 111.36 105.06 90.01 69.76 64.12 30.06 163.09 -4.95%
EPS -17.69 -20.22 -28.38 -6.07 -8.31 3.89 117.33 -
DPS 0.00 0.00 0.00 6.23 3.11 0.09 0.45 -
NAPS 1.4709 1.511 1.7311 1.961 2.0029 2.1274 2.1561 -4.96%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 29/03/24 31/03/23 31/03/22 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.36 0.35 0.585 0.80 0.575 0.805 0.96 -
P/RPS 0.32 0.33 0.65 1.19 0.93 2.78 0.65 -9.01%
P/EPS -2.04 -1.73 -2.06 -13.68 -7.18 21.45 0.90 -
EY -49.11 -57.74 -48.49 -7.31 -13.92 4.66 110.53 -
DY 0.00 0.00 0.00 7.50 5.22 0.11 0.42 -
P/NAPS 0.24 0.23 0.34 0.42 0.30 0.39 0.49 -9.07%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 31/05/24 26/05/23 23/05/22 27/11/19 22/11/18 23/11/17 29/11/16 -
Price 0.38 0.31 0.615 0.76 0.49 0.79 0.89 -
P/RPS 0.34 0.30 0.68 1.13 0.79 2.73 0.60 -7.28%
P/EPS -2.15 -1.53 -2.17 -12.99 -6.12 21.05 0.84 -
EY -46.53 -65.20 -46.12 -7.70 -16.34 4.75 119.23 -
DY 0.00 0.00 0.00 7.89 6.12 0.12 0.46 -
P/NAPS 0.26 0.21 0.36 0.40 0.25 0.39 0.46 -7.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment