[EDGENTA] QoQ TTM Result on 31-Mar-2002 [#3]

Stock
[EDGENTA] UEM EDGENTA BERHAD
Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- -5.14%
YoY- 30.96%
Quarter Report
Latest QR
Upcoming QR
EDGENTA's Result
EDGENTA's Financial Summary
View:
Show?
TTM Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 234,026 234,026 234,026 254,697 256,482 384,479 499,321 -39.57%
PBT -46,736 -46,736 -46,736 -53,182 -61,235 -86,735 -103,290 -40.97%
Tax 46,736 46,736 46,736 53,182 61,235 100,302 116,857 -45.62%
NP 0 0 0 0 0 13,567 13,567 -
-
NP to SH -62,193 -62,193 -62,193 -61,987 -58,956 -45,389 -64,252 -2.14%
-
Tax Rate - - - - - - - -
Total Cost 234,026 234,026 234,026 254,697 256,482 370,912 485,754 -38.46%
-
Net Worth 26,773 0 139,582 169,328 162,528 0 286,134 -79.30%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 26,773 0 139,582 169,328 162,528 0 286,134 -79.30%
NOSH 178,488 178,768 174,477 171,038 162,528 162,100 161,658 6.80%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 3.53% 2.72% -
ROE -232.30% 0.00% -44.56% -36.61% -36.27% 0.00% -22.46% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 131.12 130.91 134.13 148.91 157.81 237.19 308.87 -43.42%
EPS -34.84 -34.79 -35.65 -36.24 -36.27 -28.00 -39.75 -8.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.00 0.80 0.99 1.00 0.00 1.77 -80.61%
Adjusted Per Share Value based on latest NOSH - 171,038
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 28.14 28.14 28.14 30.63 30.84 46.23 60.04 -39.57%
EPS -7.48 -7.48 -7.48 -7.45 -7.09 -5.46 -7.73 -2.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0322 0.00 0.1678 0.2036 0.1954 0.00 0.3441 -79.29%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 0.22 0.27 0.38 0.38 0.33 0.29 0.26 -
P/RPS 0.17 0.21 0.28 0.26 0.21 0.12 0.08 65.06%
P/EPS -0.63 -0.78 -1.07 -1.05 -0.91 -1.04 -0.65 -2.05%
EY -158.38 -128.85 -93.80 -95.37 -109.92 -96.55 -152.87 2.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 0.00 0.48 0.38 0.33 0.00 0.15 356.04%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 28/02/03 26/11/02 23/08/02 31/05/02 28/02/02 26/11/01 29/08/01 -
Price 0.25 0.27 0.37 0.39 0.37 0.52 0.37 -
P/RPS 0.19 0.21 0.28 0.26 0.23 0.22 0.12 35.73%
P/EPS -0.72 -0.78 -1.04 -1.08 -1.02 -1.86 -0.93 -15.64%
EY -139.38 -128.85 -96.34 -92.93 -98.04 -53.85 -107.42 18.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 0.00 0.46 0.39 0.37 0.00 0.21 296.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment