[BRDB] QoQ TTM Result on 31-Mar-2000 [#1]

Stock
[BRDB] BANDAR RAYA DEVELOPMENTS BHD
Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BRDB's Result
BRDB's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 253,575 286,944 344,396 283,818 -13.89%
PBT 56,189 115,446 115,092 97,192 -51.67%
Tax -8,740 -20,793 -18,083 -13,143 -41.81%
NP 47,449 94,653 97,009 84,049 -53.18%
-
NP to SH 31,069 94,653 97,009 84,049 -73.31%
-
Tax Rate 15.55% 18.01% 15.71% 13.52% -
Total Cost 206,126 192,291 247,387 199,769 4.24%
-
Net Worth 1,100,394 1,119,811 1,100,647 1,090,558 1.19%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 11,910 11,909 11,909 7,144 97.06%
Div Payout % 38.33% 12.58% 12.28% 8.50% -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 1,100,394 1,119,811 1,100,647 1,090,558 1.19%
NOSH 476,361 476,515 476,470 476,226 0.03%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 18.71% 32.99% 28.17% 29.61% -
ROE 2.82% 8.45% 8.81% 7.71% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 53.23 60.22 72.28 59.60 -13.93%
EPS 6.52 19.86 20.36 17.65 -73.33%
DPS 2.50 2.50 2.50 1.50 96.99%
NAPS 2.31 2.35 2.31 2.29 1.16%
Adjusted Per Share Value based on latest NOSH - 476,226
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 51.86 58.69 70.44 58.05 -13.89%
EPS 6.35 19.36 19.84 17.19 -73.33%
DPS 2.44 2.44 2.44 1.46 97.71%
NAPS 2.2507 2.2904 2.2512 2.2306 1.19%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.85 1.47 1.68 2.11 -
P/RPS 1.60 2.44 2.32 3.54 -65.14%
P/EPS 13.03 7.40 8.25 11.96 12.04%
EY 7.67 13.51 12.12 8.36 -10.80%
DY 2.94 1.70 1.49 0.71 559.24%
P/NAPS 0.37 0.63 0.73 0.92 -70.14%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 23/02/01 24/11/00 28/08/00 - -
Price 0.88 1.16 1.66 0.00 -
P/RPS 1.65 1.93 2.30 0.00 -
P/EPS 13.49 5.84 8.15 0.00 -
EY 7.41 17.12 12.27 0.00 -
DY 2.84 2.16 1.51 0.00 -
P/NAPS 0.38 0.49 0.72 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment