[BRDB] YoY Quarter Result on 30-Jun-2000 [#2]

Stock
[BRDB] BANDAR RAYA DEVELOPMENTS BHD
Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -26.65%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BRDB's Result
BRDB's Financial Summary
View:
Show?
Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 90,283 75,247 62,761 60,578 0 -100.00%
PBT 24,290 22,886 20,328 17,900 0 -100.00%
Tax -6,856 -1,457 -3,365 -4,940 0 -100.00%
NP 17,434 21,429 16,963 12,960 0 -100.00%
-
NP to SH 17,434 21,429 16,963 12,960 0 -100.00%
-
Tax Rate 28.23% 6.37% 16.55% 27.60% - -
Total Cost 72,849 53,818 45,798 47,618 0 -100.00%
-
Net Worth 1,176,556 1,114,307 952,268 1,100,647 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - 4,764 - -
Div Payout % - - - 36.76% - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 1,176,556 1,114,307 952,268 1,100,647 0 -100.00%
NOSH 476,338 476,200 476,134 476,470 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 19.31% 28.48% 27.03% 21.39% 0.00% -
ROE 1.48% 1.92% 1.78% 1.18% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 18.95 15.80 13.18 12.71 0.00 -100.00%
EPS 3.66 4.50 3.56 2.72 0.00 -100.00%
DPS 0.00 0.00 0.00 1.00 0.00 -
NAPS 2.47 2.34 2.00 2.31 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 476,470
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 18.47 15.39 12.84 12.39 0.00 -100.00%
EPS 3.57 4.38 3.47 2.65 0.00 -100.00%
DPS 0.00 0.00 0.00 0.97 0.00 -
NAPS 2.4065 2.2791 1.9477 2.2512 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.43 1.42 0.83 1.68 0.00 -
P/RPS 7.54 8.99 6.30 13.21 0.00 -100.00%
P/EPS 39.07 31.56 23.30 61.76 0.00 -100.00%
EY 2.56 3.17 4.29 1.62 0.00 -100.00%
DY 0.00 0.00 0.00 0.60 0.00 -
P/NAPS 0.58 0.61 0.42 0.73 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 25/08/03 15/08/02 23/07/01 28/08/00 - -
Price 1.85 1.40 1.12 1.66 0.00 -
P/RPS 9.76 8.86 8.50 13.06 0.00 -100.00%
P/EPS 50.55 31.11 31.44 61.03 0.00 -100.00%
EY 1.98 3.21 3.18 1.64 0.00 -100.00%
DY 0.00 0.00 0.00 0.60 0.00 -
P/NAPS 0.75 0.60 0.56 0.72 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment