[APLAND] YoY Cumulative Quarter Result on 30-Jun-2001 [#2]

Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -33193.98%
YoY- -347.58%
View:
Show?
Cumulative Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 100,112 104,150 92,185 118,486 105,072 102,288 0.02%
PBT 5,756 4,029 3,555 -23,711 -4,178 -10,140 -
Tax -2,250 -1,953 -498 23,711 4,178 10,140 -
NP 3,506 2,076 3,057 0 0 0 -100.00%
-
NP to SH 3,506 2,076 3,057 -27,468 -6,137 -10,088 -
-
Tax Rate 39.09% 48.47% 14.01% - - - -
Total Cost 96,606 102,074 89,128 118,486 105,072 102,288 0.06%
-
Net Worth 787,061 737,337 874,444 865,916 893,907 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 787,061 737,337 874,444 865,916 893,907 0 -100.00%
NOSH 715,510 715,862 710,930 709,767 709,450 710,422 -0.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 3.50% 1.99% 3.32% 0.00% 0.00% 0.00% -
ROE 0.45% 0.28% 0.35% -3.17% -0.69% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 13.99 14.55 12.97 16.69 14.81 14.40 0.03%
EPS 0.49 0.29 0.43 -3.87 -0.86 -1.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.03 1.23 1.22 1.26 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 710,077
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 14.54 15.13 13.39 17.21 15.26 14.86 0.02%
EPS 0.51 0.30 0.44 -3.99 -0.89 -1.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1431 1.0709 1.27 1.2576 1.2983 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 - - - - -
Price 0.25 0.23 0.00 0.00 0.00 0.00 -
P/RPS 1.79 1.58 0.00 0.00 0.00 0.00 -100.00%
P/EPS 51.02 79.31 0.00 0.00 0.00 0.00 -100.00%
EY 1.96 1.26 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.22 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 23/08/04 25/08/03 28/08/02 28/08/01 28/08/00 - -
Price 0.23 0.28 0.00 0.00 0.00 0.00 -
P/RPS 1.64 1.92 0.00 0.00 0.00 0.00 -100.00%
P/EPS 46.94 96.55 0.00 0.00 0.00 0.00 -100.00%
EY 2.13 1.04 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.27 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment