[CHINTEK] YoY Quarter Result on 29-Feb-2000 [#2]

Announcement Date
27-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
29-Feb-2000 [#2]
Profit Trend
QoQ- -16.62%
YoY--%
View:
Show?
Quarter Result
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Revenue 19,130 15,421 11,540 20,530 0 -100.00%
PBT 10,082 6,476 5,754 10,624 0 -100.00%
Tax -2,877 -1,894 -1,303 -2,568 0 -100.00%
NP 7,205 4,582 4,451 8,056 0 -100.00%
-
NP to SH 7,205 4,582 4,451 8,056 0 -100.00%
-
Tax Rate 28.54% 29.25% 22.65% 24.17% - -
Total Cost 11,925 10,839 7,089 12,474 0 -100.00%
-
Net Worth 394,517 377,590 354,400 346,685 0 -100.00%
Dividend
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Div - 7,636 10,077 10,000 - -
Div Payout % - 166.67% 226.42% 124.14% - -
Equity
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Net Worth 394,517 377,590 354,400 346,685 0 -100.00%
NOSH 87,865 84,851 83,981 55,558 0 -100.00%
Ratio Analysis
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
NP Margin 37.66% 29.71% 38.57% 39.24% 0.00% -
ROE 1.83% 1.21% 1.26% 2.32% 0.00% -
Per Share
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 21.77 18.17 13.74 36.95 0.00 -100.00%
EPS 8.20 5.40 5.30 14.50 0.00 -100.00%
DPS 0.00 9.00 12.00 18.00 0.00 -
NAPS 4.49 4.45 4.22 6.24 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 55,558
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 20.94 16.88 12.63 22.47 0.00 -100.00%
EPS 7.89 5.02 4.87 8.82 0.00 -100.00%
DPS 0.00 8.36 11.03 10.95 0.00 -
NAPS 4.3181 4.1329 3.879 3.7946 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 28/02/03 28/02/02 28/02/01 29/02/00 - -
Price 4.84 4.52 4.26 7.35 0.00 -
P/RPS 22.23 24.87 31.00 19.89 0.00 -100.00%
P/EPS 59.02 83.70 80.38 50.69 0.00 -100.00%
EY 1.69 1.19 1.24 1.97 0.00 -100.00%
DY 0.00 1.99 2.82 2.45 0.00 -
P/NAPS 1.08 1.02 1.01 1.18 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 28/04/03 26/04/02 26/04/01 27/04/00 - -
Price 4.60 4.98 3.90 6.85 0.00 -
P/RPS 21.13 27.40 28.38 18.54 0.00 -100.00%
P/EPS 56.10 92.22 73.58 47.24 0.00 -100.00%
EY 1.78 1.08 1.36 2.12 0.00 -100.00%
DY 0.00 1.81 3.08 2.63 0.00 -
P/NAPS 1.02 1.12 0.92 1.10 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment