[CHINTEK] YoY Quarter Result on 31-May-2000 [#3]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
27-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
31-May-2000 [#3]
Profit Trend
QoQ- -31.65%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Quarter Result
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Revenue 28,941 18,016 16,271 17,621 0 -100.00%
PBT 18,211 8,691 4,114 7,429 0 -100.00%
Tax -5,168 -2,538 -1,507 -1,923 0 -100.00%
NP 13,043 6,153 2,607 5,506 0 -100.00%
-
NP to SH 13,043 6,153 2,607 5,506 0 -100.00%
-
Tax Rate 28.38% 29.20% 36.63% 25.89% - -
Total Cost 15,898 11,863 13,664 12,115 0 -100.00%
-
Net Worth 408,310 378,778 355,120 352,050 0 -100.00%
Dividend
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Div 13,228 9,426 - - - -100.00%
Div Payout % 101.42% 153.20% - - - -
Equity
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Net Worth 408,310 378,778 355,120 352,050 0 -100.00%
NOSH 88,187 85,696 83,557 55,616 0 -100.00%
Ratio Analysis
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
NP Margin 45.07% 34.15% 16.02% 31.25% 0.00% -
ROE 3.19% 1.62% 0.73% 1.56% 0.00% -
Per Share
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 32.82 21.02 19.47 31.68 0.00 -100.00%
EPS 14.79 7.18 3.12 9.90 0.00 -100.00%
DPS 15.00 11.00 0.00 0.00 0.00 -100.00%
NAPS 4.63 4.42 4.25 6.33 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 55,616
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 31.68 19.72 17.81 19.29 0.00 -100.00%
EPS 14.28 6.73 2.85 6.03 0.00 -100.00%
DPS 14.48 10.32 0.00 0.00 0.00 -100.00%
NAPS 4.4691 4.1459 3.8869 3.8533 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 30/05/03 31/05/02 31/05/01 31/05/00 - -
Price 4.68 4.64 4.10 7.20 0.00 -
P/RPS 14.26 22.07 21.06 22.72 0.00 -100.00%
P/EPS 31.64 64.62 131.41 72.73 0.00 -100.00%
EY 3.16 1.55 0.76 1.37 0.00 -100.00%
DY 3.21 2.37 0.00 0.00 0.00 -100.00%
P/NAPS 1.01 1.05 0.96 1.14 0.00 -100.00%
Price Multiplier on Announcement Date
31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 29/07/03 25/07/02 26/07/01 27/07/00 - -
Price 4.90 4.64 4.38 6.80 0.00 -
P/RPS 14.93 22.07 22.49 21.46 0.00 -100.00%
P/EPS 33.13 64.62 140.38 68.69 0.00 -100.00%
EY 3.02 1.55 0.71 1.46 0.00 -100.00%
DY 3.06 2.37 0.00 0.00 0.00 -100.00%
P/NAPS 1.06 1.05 1.03 1.07 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment