[KRETAM] QoQ TTM Result on 30-Jun-2008 [#2]

Stock
[KRETAM] KRETAM HOLDINGS BHD
Announcement Date
18-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -1.8%
YoY- 75.01%
Quarter Report
Latest QR
Upcoming QR
KRETAM's Result
KRETAM's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 121,864 138,718 162,980 158,980 143,364 131,315 111,218 6.27%
PBT 26,677 39,979 74,033 74,772 67,736 57,339 33,545 -14.15%
Tax -9,406 -12,433 -16,507 -15,090 -7,200 1,110 2,016 -
NP 17,271 27,546 57,526 59,682 60,536 58,449 35,561 -38.18%
-
NP to SH 17,033 27,202 45,701 47,898 48,775 46,764 35,312 -38.46%
-
Tax Rate 35.26% 31.10% 22.30% 20.18% 10.63% -1.94% -6.01% -
Total Cost 104,593 111,172 105,454 99,298 82,828 72,866 75,657 24.07%
-
Net Worth 257,922 250,709 255,333 248,065 237,029 169,414 205,685 16.26%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 257,922 250,709 255,333 248,065 237,029 169,414 205,685 16.26%
NOSH 185,555 182,999 181,087 181,069 180,938 169,414 152,359 14.02%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 14.17% 19.86% 35.30% 37.54% 42.23% 44.51% 31.97% -
ROE 6.60% 10.85% 17.90% 19.31% 20.58% 27.60% 17.17% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 65.68 75.80 90.00 87.80 79.23 77.51 73.00 -6.79%
EPS 9.18 14.86 25.24 26.45 26.96 27.60 23.18 -46.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.37 1.41 1.37 1.31 1.00 1.35 1.96%
Adjusted Per Share Value based on latest NOSH - 181,069
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 5.29 6.02 7.07 6.90 6.22 5.70 4.83 6.24%
EPS 0.74 1.18 1.98 2.08 2.12 2.03 1.53 -38.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1119 0.1088 0.1108 0.1076 0.1029 0.0735 0.0893 16.21%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 1.05 0.98 0.99 1.25 1.33 1.62 1.15 -
P/RPS 1.60 1.29 1.10 1.42 1.68 2.09 1.58 0.84%
P/EPS 11.44 6.59 3.92 4.73 4.93 5.87 4.96 74.47%
EY 8.74 15.17 25.49 21.16 20.27 17.04 20.15 -42.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.72 0.70 0.91 1.02 1.62 0.85 -7.18%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 15/05/09 25/02/09 18/11/08 18/08/08 15/05/08 26/02/08 15/11/07 -
Price 1.07 1.11 0.98 1.10 1.44 1.44 1.54 -
P/RPS 1.63 1.46 1.09 1.25 1.82 1.86 2.11 -15.79%
P/EPS 11.66 7.47 3.88 4.16 5.34 5.22 6.64 45.50%
EY 8.58 13.39 25.75 24.05 18.72 19.17 15.05 -31.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.81 0.70 0.80 1.10 1.44 1.14 -22.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment