[KRETAM] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[KRETAM] KRETAM HOLDINGS BHD
Announcement Date
15-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 16.62%
YoY- 15.03%
Quarter Report
Latest QR
Upcoming QR
KRETAM's Result
KRETAM's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 50,217 47,436 46,369 47,455 53,530 64,210 52,086 -2.40%
PBT -39,205 -44,348 -31,504 -29,976 -34,817 -32,325 -37,985 2.12%
Tax 32,384 44,348 37,353 35,825 40,666 38,174 37,985 -10.08%
NP -6,821 0 5,849 5,849 5,849 5,849 0 -
-
NP to SH -34,725 -39,085 -25,963 -24,562 -29,458 -26,204 -32,053 5.47%
-
Tax Rate - - - - - - - -
Total Cost 57,038 47,436 40,520 41,606 47,681 58,361 52,086 6.23%
-
Net Worth 3,578 10,420 16,633 22,205 37,901 49,674 -3,789 -
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 3,578 10,420 16,633 22,205 37,901 49,674 -3,789 -
NOSH 105,262 105,253 105,277 105,238 105,282 105,197 105,250 0.00%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin -13.58% 0.00% 12.61% 12.33% 10.93% 9.11% 0.00% -
ROE -970.27% -375.09% -156.08% -110.61% -77.72% -52.75% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 47.71 45.07 44.04 45.09 50.84 61.04 49.49 -2.41%
EPS -32.99 -37.13 -24.66 -23.34 -27.98 -24.91 -30.45 5.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.034 0.099 0.158 0.211 0.36 0.4722 -0.036 -
Adjusted Per Share Value based on latest NOSH - 105,238
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 2.18 2.06 2.01 2.06 2.32 2.79 2.26 -2.37%
EPS -1.51 -1.70 -1.13 -1.07 -1.28 -1.14 -1.39 5.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0016 0.0045 0.0072 0.0096 0.0164 0.0216 -0.0016 -
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.98 1.06 1.10 1.08 2.10 3.20 3.94 -
P/RPS 2.05 2.35 2.50 2.40 4.13 5.24 7.96 -59.48%
P/EPS -2.97 -2.85 -4.46 -4.63 -7.51 -12.85 -12.94 -62.47%
EY -33.66 -35.03 -22.42 -21.61 -13.32 -7.78 -7.73 166.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 28.82 10.71 6.96 5.12 5.83 6.78 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/11/01 17/08/01 18/05/01 15/02/01 07/11/00 09/10/00 - -
Price 1.16 1.60 1.20 1.26 1.74 1.85 0.00 -
P/RPS 2.43 3.55 2.72 2.79 3.42 3.03 0.00 -
P/EPS -3.52 -4.31 -4.87 -5.40 -6.22 -7.43 0.00 -
EY -28.44 -23.21 -20.55 -18.52 -16.08 -13.46 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 34.12 16.16 7.59 5.97 4.83 3.92 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment