[KRETAM] QoQ TTM Result on 31-Mar-2000 [#1]

Announcement Date
16-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -10.89%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 47,455 53,530 64,210 52,086 37,134 -0.24%
PBT -29,976 -34,817 -32,325 -37,985 -34,961 0.15%
Tax 35,825 40,666 38,174 37,985 34,961 -0.02%
NP 5,849 5,849 5,849 0 0 -100.00%
-
NP to SH -24,562 -29,458 -26,204 -32,053 -28,906 0.16%
-
Tax Rate - - - - - -
Total Cost 41,606 47,681 58,361 52,086 37,134 -0.11%
-
Net Worth 22,205 37,901 49,674 -3,789 -631 -
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 22,205 37,901 49,674 -3,789 -631 -
NOSH 105,238 105,282 105,197 105,250 105,264 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 12.33% 10.93% 9.11% 0.00% 0.00% -
ROE -110.61% -77.72% -52.75% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 45.09 50.84 61.04 49.49 35.28 -0.24%
EPS -23.34 -27.98 -24.91 -30.45 -27.46 0.16%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.211 0.36 0.4722 -0.036 -0.006 -
Adjusted Per Share Value based on latest NOSH - 105,250
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 2.06 2.32 2.79 2.26 1.61 -0.24%
EPS -1.07 -1.28 -1.14 -1.39 -1.25 0.15%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0096 0.0164 0.0216 -0.0016 -0.0003 -
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.08 2.10 3.20 3.94 0.00 -
P/RPS 2.40 4.13 5.24 7.96 0.00 -100.00%
P/EPS -4.63 -7.51 -12.85 -12.94 0.00 -100.00%
EY -21.61 -13.32 -7.78 -7.73 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.12 5.83 6.78 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 15/02/01 07/11/00 09/10/00 - - -
Price 1.26 1.74 1.85 0.00 0.00 -
P/RPS 2.79 3.42 3.03 0.00 0.00 -100.00%
P/EPS -5.40 -6.22 -7.43 0.00 0.00 -100.00%
EY -18.52 -16.08 -13.46 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.97 4.83 3.92 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment