[MMCCORP] QoQ TTM Result on 31-Dec-2016 [#4]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 19.95%
YoY- -67.07%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 4,777,486 4,610,524 4,616,354 4,627,388 3,733,783 3,519,548 4,009,323 12.38%
PBT 571,687 626,103 670,560 672,742 560,759 527,777 1,835,148 -54.01%
Tax -112,901 -85,820 -69,597 -71,813 -49,963 -74,692 -125,331 -6.72%
NP 458,786 540,283 600,963 600,929 510,796 453,085 1,709,817 -58.36%
-
NP to SH 407,760 491,361 554,444 549,662 458,257 400,174 1,624,689 -60.17%
-
Tax Rate 19.75% 13.71% 10.38% 10.67% 8.91% 14.15% 6.83% -
Total Cost 4,318,700 4,070,241 4,015,391 4,026,459 3,222,987 3,066,463 2,299,506 52.16%
-
Net Worth 9,500,711 9,622,516 9,592,065 9,531,163 9,159,049 9,155,819 9,022,824 3.49%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 9,500,711 9,622,516 9,592,065 9,531,163 9,159,049 9,155,819 9,022,824 3.49%
NOSH 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 9.60% 11.72% 13.02% 12.99% 13.68% 12.87% 42.65% -
ROE 4.29% 5.11% 5.78% 5.77% 5.00% 4.37% 18.01% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 156.89 151.41 151.60 151.96 122.71 115.71 131.97 12.21%
EPS 13.39 16.14 18.21 18.05 15.06 13.16 53.48 -60.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.12 3.16 3.15 3.13 3.01 3.01 2.97 3.33%
Adjusted Per Share Value based on latest NOSH - 3,045,100
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 156.89 151.41 151.60 151.96 122.62 115.58 131.66 12.38%
EPS 13.39 16.14 18.21 18.05 15.05 13.14 53.35 -60.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.12 3.16 3.15 3.13 3.0078 3.0067 2.9631 3.49%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 2.08 2.48 2.49 2.33 2.28 2.01 2.19 -
P/RPS 1.33 1.64 1.64 1.53 1.86 1.74 1.66 -13.72%
P/EPS 15.53 15.37 13.68 12.91 15.14 15.28 4.10 142.79%
EY 6.44 6.51 7.31 7.75 6.61 6.55 24.42 -58.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.78 0.79 0.74 0.76 0.67 0.74 -6.40%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 22/11/17 28/08/17 29/05/17 28/02/17 23/11/16 25/08/16 31/05/16 -
Price 1.98 2.38 2.50 2.51 2.42 2.28 2.12 -
P/RPS 1.26 1.57 1.65 1.65 1.97 1.97 1.61 -15.06%
P/EPS 14.79 14.75 13.73 13.91 16.07 17.33 3.96 140.52%
EY 6.76 6.78 7.28 7.19 6.22 5.77 25.23 -58.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.75 0.79 0.80 0.80 0.76 0.71 -7.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment