[PTGTIN] QoQ TTM Result on 31-Oct-2001 [#4]

Stock
[PTGTIN] PETALING TIN BHD
Announcement Date
14-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2001
Quarter
31-Oct-2001 [#4]
Profit Trend
QoQ- -93.8%
YoY- -86.4%
Quarter Report
Latest QR
Upcoming QR
PTGTIN's Result
PTGTIN's Financial Summary
View:
Show?
TTM Result
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Revenue 44,537 26,923 24,445 23,827 30,531 31,121 33,067 22.02%
PBT 9,543 1,889 1,153 2,506 11,472 10,767 10,986 -8.98%
Tax -4,710 -2,658 -863 -1,917 -1,966 -2,036 -3,641 18.77%
NP 4,833 -769 290 589 9,506 8,731 7,345 -24.40%
-
NP to SH 4,833 -769 290 589 9,506 8,731 6,288 -16.13%
-
Tax Rate 49.36% 140.71% 74.85% 76.50% 17.14% 18.91% 33.14% -
Total Cost 39,704 27,692 24,155 23,238 21,025 22,390 25,722 33.66%
-
Net Worth 266,630 261,599 257,739 232,181 178,251 150,652 105,088 86.34%
Dividend
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Div 226 226 - - - - - -
Div Payout % 4.68% 0.00% - - - - - -
Equity
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Net Worth 266,630 261,599 257,739 232,181 178,251 150,652 105,088 86.34%
NOSH 246,880 251,538 247,826 223,251 174,756 150,652 101,046 81.70%
Ratio Analysis
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
NP Margin 10.85% -2.86% 1.19% 2.47% 31.14% 28.06% 22.21% -
ROE 1.81% -0.29% 0.11% 0.25% 5.33% 5.80% 5.98% -
Per Share
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 18.04 10.70 9.86 10.67 17.47 20.66 32.72 -32.83%
EPS 1.96 -0.31 0.12 0.26 5.44 5.80 6.22 -53.79%
DPS 0.09 0.09 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.04 1.04 1.04 1.02 1.00 1.04 2.55%
Adjusted Per Share Value based on latest NOSH - 223,251
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 12.87 7.78 7.06 6.88 8.82 8.99 9.55 22.07%
EPS 1.40 -0.22 0.08 0.17 2.75 2.52 1.82 -16.08%
DPS 0.07 0.07 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7704 0.7558 0.7447 0.6708 0.515 0.4353 0.3036 86.35%
Price Multiplier on Financial Quarter End Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 -
Price 0.47 0.61 0.59 0.62 0.68 0.59 0.69 -
P/RPS 2.61 5.70 5.98 5.81 3.89 2.86 2.11 15.27%
P/EPS 24.01 -199.53 504.20 235.00 12.50 10.18 11.09 67.59%
EY 4.17 -0.50 0.20 0.43 8.00 9.82 9.02 -40.29%
DY 0.20 0.15 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.59 0.57 0.60 0.67 0.59 0.66 -23.74%
Price Multiplier on Announcement Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 30/09/02 27/06/02 28/03/02 14/12/01 25/09/01 28/06/01 30/03/01 -
Price 0.40 0.49 0.54 0.63 0.47 0.57 0.48 -
P/RPS 2.22 4.58 5.47 5.90 2.69 2.76 1.47 31.73%
P/EPS 20.43 -160.28 461.47 238.79 8.64 9.84 7.71 91.83%
EY 4.89 -0.62 0.22 0.42 11.57 10.17 12.96 -47.87%
DY 0.23 0.18 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.47 0.52 0.61 0.46 0.57 0.46 -13.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment