[PTGTIN] QoQ TTM Result on 31-Oct-2010

Announcement Date
22-Dec-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2010
Quarter
31-Oct-2010
Profit Trend
QoQ- 15.03%
YoY- -269.54%
View:
Show?
TTM Result
31/03/11 31/01/11 31/12/10 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Revenue 5,357 8,731 14,444 19,354 19,291 26,343 22,282 -70.68%
PBT 1,045 -11,698 -11,175 -11,842 -13,313 -1,512 -2,320 -
Tax 358 3,079 3,014 3,010 2,919 158 243 39.59%
NP 1,403 -8,619 -8,161 -8,832 -10,394 -1,354 -2,077 -
-
NP to SH 1,403 -8,619 -8,161 -8,832 -10,394 -1,354 -2,077 -
-
Tax Rate -34.26% - - - - - - -
Total Cost 3,954 17,350 22,605 28,186 29,685 27,697 24,359 -79.09%
-
Net Worth 0 361,848 358,354 358,354 360,653 368,481 377,878 -
Dividend
31/03/11 31/01/11 31/12/10 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/01/11 31/12/10 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Net Worth 0 361,848 358,354 358,354 360,653 368,481 377,878 -
NOSH 347,931 347,931 344,571 344,571 346,781 344,375 353,157 -1.27%
Ratio Analysis
31/03/11 31/01/11 31/12/10 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
NP Margin 26.19% -98.72% -56.50% -45.63% -53.88% -5.14% -9.32% -
ROE 0.00% -2.38% -2.28% -2.46% -2.88% -0.37% -0.55% -
Per Share
31/03/11 31/01/11 31/12/10 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 1.54 2.51 4.19 5.62 5.56 7.65 6.31 -70.30%
EPS 0.40 -2.48 -2.37 -2.56 -3.00 -0.39 -0.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.04 1.04 1.04 1.04 1.07 1.07 -
Adjusted Per Share Value based on latest NOSH - 344,571
31/03/11 31/01/11 31/12/10 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 1.55 2.52 4.17 5.59 5.57 7.61 6.44 -70.65%
EPS 0.41 -2.49 -2.36 -2.55 -3.00 -0.39 -0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.0455 1.0354 1.0354 1.042 1.0647 1.0918 -
Price Multiplier on Financial Quarter End Date
31/03/11 31/01/11 31/12/10 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 31/03/11 31/01/11 30/12/10 29/10/10 30/07/10 30/04/10 29/01/10 -
Price 0.41 0.46 0.34 0.41 0.16 0.14 0.18 -
P/RPS 26.63 18.33 8.11 7.30 2.88 1.83 2.85 584.66%
P/EPS 101.68 -18.57 -14.36 -16.00 -5.34 -35.61 -30.61 -
EY 0.98 -5.39 -6.97 -6.25 -18.73 -2.81 -3.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.44 0.33 0.39 0.15 0.13 0.17 -
Price Multiplier on Announcement Date
31/03/11 31/01/11 31/12/10 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date - - - 22/12/10 20/09/10 25/06/10 25/03/10 -
Price 0.00 0.00 0.00 0.35 0.16 0.14 0.15 -
P/RPS 0.00 0.00 0.00 6.23 2.88 1.83 2.38 -
P/EPS 0.00 0.00 0.00 -13.65 -5.34 -35.61 -25.50 -
EY 0.00 0.00 0.00 -7.32 -18.73 -2.81 -3.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.34 0.15 0.13 0.14 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment